Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

SemGroup Corp (SEMG) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $16.02 Metrics
OS: 79.6 M -3 % ROE
Market cap: $1.28 B 1 % ROIC
Net debt: $2.28 B 6.2 x Debt/EBITDA
EV: $3.55 B

 
TTM Valuation
EBITDA $366 M 9.7 x EV/EBITDA
EBIT $128 M 27.8 x EV/EBIT
EPS ($1.17)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Mar-31-16Dec-31-15Mar-31-15Dec-31-14Mar-31-14
Revenues2,503.32,081.91,332.211,742.11,455.116,802.12,122.69,699.3
            Revenue growth20.2%56.3%-8.4%-30.1%-31.4%73.2%48.7%119.6%
Cost of goods sold2,107.91,769.71,085.510,839.01,204.015,958.21,870.09,132.7
Gross profit395.4312.3246.6903.1251.1843.9252.6566.6
            Gross margin15.8%15.0%18.5%7.7%17.3%5.0%11.9%5.8%
Sales and marketing   401.1 364.1 259.8
General and administrative91.6113.884.2139.597.4149.487.875.9
EBIT155.894.1121.3-88.5129.2119.5127.0108.5
            EBIT margin6.2%4.5%9.1%-0.8%8.9%0.7%6.0%1.1%
Pre-tax income-1.0-19.524.5-187.576.346.698.649.7
Income taxes23.3-2.411.3-0.433.5-3.646.50.9
            Tax rate 12.2%45.9%0.2%43.9% 47.2%1.9%
Earnings from continuing ops-50.5-17.22.1-246.573.1-8.481.333.5
Earnings from discontinued ops  0.0 0.0 0.0 
Net income-50.5-17.22.1-246.573.1-8.481.333.5
            Net margin-2.0%-0.8%0.2%-2.1%5.0%0.0%3.8%0.3%
 
Diluted EPS($0.65)($0.24)$0.04 $1.66($0.05)$1.89$0.51
Shares outstanding (diluted)78.371.452.3 44.0167.943.065.7
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy