Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

Rovi Corp (ROVI) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $16.55 Metrics
OS: 83.4 M -2 % ROE
Market cap: $1.38 B 30 % ROIC
Net debt: $617 M 3.7 x Debt/EBITDA
EV: $2 B

 
TTM Valuation
EBITDA $166 M 12.0 x EV/EBITDA
EBIT $72.2 M 27.6 x EV/EBIT
EPS ($0.24)

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08
Revenues526.3542.3537.4526.1584.1541.5480.5327.4
            Revenue growth-3.0%0.9%2.1%-9.9%7.9%12.7%46.7%125.9%
Cost of goods sold100.6104.495.6105.188.099.165.344.3
Gross profit425.6437.9441.8421.0496.1442.4415.2283.1
            Gross margin80.9%80.7%82.2%80.0%84.9%81.7%86.4%86.5%
Selling, general and administrative154.4138.4147.5139.5160.7142.2132.9114.6
Research and development100.6107.1111.3118.0122.095.792.065.9
EBITA153.2174.9166.1143.5194.6185.7171.988.9
            EBITA margin29.1%32.2%30.9%27.3%33.3%34.3%35.8%27.1%
Amortization of intangibles77.077.974.474.377.180.481.959.1
EBIT76.297.091.769.2117.5105.390.029.7
            EBIT margin14.5%17.9%17.1%13.1%20.1%19.5%18.7%9.1%
Pre-tax income9.56.222.9-11.032.387.4-19.8-8.6
Income taxes13.819.71.59.224.3-139.2-1.4-23.4
            Tax rate145.4%318.0%6.7% 75.2% 7.2%271.3%
Net income-4.3-69.7-172.1-34.3-41.3212.9-53.0-114.1
            Net margin-0.8%-12.9%-32.0%-6.5%-7.1%39.3%-11.0%-34.8%
 
Diluted EPS($0.05)($0.15)$0.22($0.19)$0.07$2.08($0.18)$0.17
Shares outstanding (diluted)84.191.799.1104.6113.1109.2100.985.4
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy