Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
XOOM Corp (XOOM)
|
Add to portfolio |
|
|
|
| Price: |
$24.91
| | Metrics |
| OS: |
39.1
|
M
| |
-19
|
% ROE
|
| Market cap: |
$975
|
M
| |
-26
|
% ROIC
|
|
Net cash:
|
$152
|
M
| |
$3.89
|
per share
|
|
EV:
|
$823
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($40.6)
|
M
| |
|
|
|
EBIT
|
($46.4)
|
M
| |
|
|
| EPS |
($1.24)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| Revenues | 159.1 | 122.2 | 80.0 | 50.0 | 32.8 | 26.3 |
| Revenue growth | 30.2% | 52.7% | 60.0% | 52.3% | 25.0% | |
| Cost of goods sold | 45.4 | 38.1 | 26.8 | 18.1 | 12.2 | 12.9 |
| Gross profit | 113.7 | 84.1 | 53.2 | 31.9 | 20.6 | 13.4 |
| Gross margin | 71.5% | 68.8% | 66.5% | 63.9% | 62.8% | 51.1% |
| Sales and marketing | 32.7 | 25.9 | 21.5 | 14.3 | 11.6 | 8.1 |
| Research and development | 37.0 | 22.5 | 16.0 | 9.4 | 6.0 | 4.5 |
| General and administrative | 20.9 | 13.1 | 9.1 | 5.0 | 3.7 | 3.2 |
| EBITA | -24.2 | 9.1 | -4.3 | -4.1 | -6.0 | -5.6 |
| EBITA margin | -15.2% | 7.4% | -5.4% | -8.2% | -18.4% | -21.2% |
| Amortization of intangibles | 0.8 | | | | | |
| EBIT | -25.0 | 9.1 | -4.3 | -4.1 | -6.0 | -5.6 |
| EBIT margin | -15.7% | 7.4% | -5.4% | -8.2% | -18.4% | -21.2% |
| Pre-tax income | -26.3 | 6.4 | -5.9 | -4.4 | -6.0 | -5.5 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.6% | | | | |
| Net income | -26.3 | 6.3 | -5.9 | -4.4 | -6.0 | -5.5 |
| Net margin | -16.5% | 5.2% | -7.3% | -8.7% | -18.1% | -20.9% |
| |
| Diluted EPS | ($0.69) | $0.17 | ($1.16) | ($0.88) | ($1.25) | ($1.18) |
| Shares outstanding (diluted) | 38.2 | 37.9 | 5.0 | 5.0 | 4.8 | 4.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|