Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

EXACT SCIENCES CORP (EXAS) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $81.52 Metrics
OS: 180.4 M
Market cap: $14.7 B
Net debt: $1.66 B
EV: $16.4 B

 
TTM Valuation
EBITDA ($502) M
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues2,084.31,767.11,491.4876.3454.5266.099.439.4
            Revenue growth17.9%18.5%70.2%92.8%70.9%167.7%152.0%2093.4%
Cost of goods sold574.4458.8354.3216.7116.678.345.224.5
Gross profit1,509.91,308.31,137.1659.6337.8187.754.214.9
            Gross margin72.4%74.0%76.2%75.3%74.3%70.6%54.5%37.9%
Selling, general and administrative        
Sales and marketing846.0861.9589.9385.2249.4153.9112.882.1
Research and development393.4385.6554.1139.767.342.133.533.9
General and administrative737.3801.3481.4352.5178.0109.076.958.0
EBITA-480.1-740.5-464.6-217.7-156.9-117.3-168.8-158.9
            EBITA margin-23.0%-41.9%-31.2%-24.8%-34.5%-44.1%-169.9%-403.0%
Amortization of intangibles97.595.093.416.02.51.00.20.2
EBIT-577.5-835.5-558.0-233.8-159.5-118.3-169.0-159.1
            EBIT margin-27.7%-47.3%-37.4%-26.7%-35.1%-44.5%-170.1%-403.3%
Pre-tax income-632.6-842.5-829.1-406.4-175.1-114.6-167.2-157.8
Income taxes-9.1-246.9-5.5-193.40.1-0.20.00.0
            Tax rate1.4%29.3%0.7%47.6% 0.2%0.0%0.0%
Net income-623.5-595.6-823.6-213.1-175.1-114.4-167.2-157.8
            Net margin-29.9%-33.7%-55.2%-24.3%-38.5%-43.0%-168.3%-400.1%
 
Diluted EPS($3.54)($3.48)($5.45)($1.62)($1.43)($0.99)($1.63)($1.71)
Shares outstanding (diluted)176.4171.3151.1131.3122.2115.7102.392.1
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy