Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 |
Revenues | 296.2 | 259.2 | 177.7 | 103.7 | 47.8 | 16.7 | 6.3 |
Revenue growth | 14.3% | 45.9% | 71.4% | 116.8% | 187.2% | 165.1% | |
Cost of goods sold | 179.8 | 154.8 | 105.7 | 63.6 | 31.6 | 0.0 | 5.0 |
Gross profit | 116.4 | 104.4 | 71.9 | 40.1 | 16.2 | 16.7 | 1.3 |
Gross margin | 39.3% | 40.3% | 40.5% | 38.7% | 33.9% | 100.0% | 20.5% |
Sales and marketing | 53.6 | 38.7 | 23.8 | 14.3 | 8.5 | 4.6 | 3.5 |
Research and development | 29.5 | 19.0 | 13.6 | 5.2 | 2.2 | | 0.7 |
General and administrative | 88.6 | 61.9 | 39.0 | 21.3 | 12.5 | 6.3 | 5.7 |
EBITA | -47.3 | -13.4 | -4.2 | -0.5 | -7.0 | -7.4 | -8.5 |
EBITA margin | -16.0% | -5.2% | -2.4% | -0.5% | -14.6% | -44.5% | -135.6% |
Amortization of intangibles | 8.0 | 1.7 | 0.3 | 0.2 | 0.0 | | |
EBIT | -55.3 | -15.1 | -4.5 | -0.7 | -7.0 | -7.4 | -8.5 |
EBIT margin | -18.7% | -5.8% | -2.5% | -0.7% | -14.6% | -44.5% | -135.6% |
Pre-tax income | -148.9 | -15.2 | -5.4 | -0.8 | -7.1 | -7.6 | -8.4 |
Income taxes | 0.2 | 0.0 | 0.1 | -0.5 | 0.0 | 0.0 | 0.0 |
Tax rate | | 0.3% | | 62.9% | 0.0% | 0.0% | 0.0% |
Net income | -149.1 | -15.1 | -6.8 | -5.3 | -10.1 | -7.6 | 0.0 |
Net margin | -50.3% | -5.8% | -3.8% | -5.1% | -21.0% | -45.3% | -0.2% |
|
Diluted EPS | ($1.36) | ($0.18) | ($0.11) | ($0.32) | ($0.56) | ($0.45) | ($0.60) |
Shares outstanding (diluted) | 109.6 | 84.0 | 61.0 | 16.4 | 18.0 | 16.8 | 0.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|