Financial Summary (All financials)
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
Revenues | 5,081.3 | 4,365.2 | 4,217.5 | 3,888.7 | 3,194.3 | 2,998.4 | 3,049.4 | 2,865.3 |
Revenue growth | 16.4% | 3.5% | 8.5% | 21.7% | 6.5% | -1.7% | 6.4% | 19.9% |
Cost of goods sold | 4,341.1 | 3,735.3 | 3,665.4 | 3,211.5 | 2,582.3 | 2,495.5 | 2,443.6 | 2,308.6 |
Gross profit | 740.2 | 629.9 | 552.1 | 677.2 | 612.0 | 502.9 | 605.9 | 556.7 |
Gross margin | 14.6% | 14.4% | 13.1% | 17.4% | 19.2% | 16.8% | 19.9% | 19.4% |
Selling, general and administrative | | | | | | | | |
General and administrative | 121.3 | 114.0 | 106.9 | 92.1 | 85.2 | 76.9 | 66.2 | 62.4 |
EBIT | 439.2 | 376.9 | 319.8 | 291.6 | 291.5 | 303.9 | 344.6 | 313.6 |
EBIT margin | 8.6% | 8.6% | 7.6% | 7.5% | 9.1% | 10.1% | 11.3% | 10.9% |
Pre-tax income | 235.6 | 202.5 | 180.7 | 208.4 | 203.8 | 197.8 | 243.6 | 183.7 |
Income taxes | 58.6 | -18.2 | 55.5 | 72.4 | 75.6 | 74.8 | 89.7 | 71.0 |
Tax rate | 24.9% | | 30.7% | 34.8% | 37.1% | 37.8% | 36.8% | 38.6% |
Net income | 137.8 | 177.2 | 115.4 | 130.7 | 120.6 | 114.4 | 148.2 | 107.8 |
Net margin | 2.7% | 4.1% | 2.7% | 3.4% | 3.8% | 3.8% | 4.9% | 3.8% |
|
Diluted EPS | $1.06 | $1.37 | $0.90 | $1.02 | $0.93 | $0.83 | $1.07 | $0.72 |
Shares outstanding (diluted) | 130.3 | 129.1 | 128.0 | 127.8 | 129.5 | 137.0 | 139.0 | 150.7 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|