Financial Summary (All financials)
| In millions, except per share items | Dec-31-02 | Dec-31-01 | Dec-31-00 | Oct-31-00 |
| Revenues | 50,773.7 | 27.0 | 3,520.9 | 24.5 |
| Revenue growth | 188045.2% | -99.2% | | |
| Cost of goods sold | 35,827.6 | 50.9 | 0.0 | 31.7 |
| Gross profit | 14,946.1 | -23.9 | 3,520.9 | -7.2 |
| Gross margin | 29.4% | -88.5% | 100.0% | -29.5% |
| General and administrative | 6,114.1 | 8.7 | 1,342.4 | 9.3 |
| EBITA | 2,893.6 | -36.1 | -4,826.0 | -18.2 |
| EBITA margin | 5.7% | -133.7% | -137.1% | -74.3% |
| Amortization of intangibles | | 0.6 | 105.5 | 0.6 |
| EBIT | 2,893.6 | -36.7 | -4,931.5 | -18.8 |
| EBIT margin | 5.7% | -136.0% | -140.1% | -76.8% |
| Pre-tax income | 928.7 | -35.8 | -4,440.0 | -17.2 |
| Income taxes | -208.4 | 0.7 | 0.0 | -2.2 |
| Tax rate | | | 0.0% | 12.7% |
| Net income | 1,137.1 | -36.5 | -4,440.0 | -15.0 |
| Net margin | 2.2% | -135.3% | -126.1% | -61.2% |
| |
| Diluted EPS | $0.21 | ($0.01) | ($0.75) | $0.00 |
| Shares outstanding (diluted) | 5,352.8 | 5,801.3 | 5,888.3 | 5,251.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|