Financial Summary (All financials)
| In millions, except per share items | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 | Dec-31-00 |
| Revenues | 15,334.8 | 8,803.9 | 5,906.0 | 5,985.0 | 7,301.7 |
| Revenue growth | 74.2% | 49.1% | -1.3% | -18.0% | |
| Cost of goods sold | 14,106.6 | 8,244.1 | 5,667.2 | 5,286.6 | 7,030.2 |
| Gross profit | 1,228.2 | 559.8 | 238.8 | 698.4 | 271.5 |
| Gross margin | 8.0% | 6.4% | 4.0% | 11.7% | 3.7% |
| General and administrative | 150.6 | 84.7 | 65.8 | 63.3 | 53.0 |
| EBITA | 971.2 | 381.7 | -38.2 | 417.3 | 192.2 |
| EBITA margin | 6.3% | 4.3% | -0.6% | 7.0% | 2.6% |
| Amortization of intangibles | 67.0 | 51.3 | 50.6 | 50.3 | 45.5 |
| EBIT | 904.2 | 330.4 | -88.8 | 367.0 | 146.7 |
| EBIT margin | 5.9% | 3.8% | -1.5% | 6.1% | 2.0% |
| Pre-tax income | 772.3 | 187.8 | -210.1 | 236.2 | 64.5 |
| Income taxes | 288.8 | 64.0 | -81.3 | -52.4 | -25.8 |
| Tax rate | 37.4% | 34.1% | 38.7% | | |
| Earnings from continuing ops | 483.5 | 123.8 | -129.6 | 160.6 | 80.1 |
| Earnings from discontinued ops | -5.6 | -7.2 | | -18.0 | |
| Net income | 477.9 | 116.6 | -129.6 | 142.6 | 80.1 |
| Net margin | 3.1% | 1.3% | -2.2% | 2.4% | 1.1% |
| |
| Diluted EPS | $5.59 | $1.68 | ($2.64) | $4.66 | $2.54 |
| Shares outstanding (diluted) | 86.5 | 73.6 | 49.0 | 34.5 | 31.5 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|