Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Broadstone Net Lease, Inc. (BNL)
|
Add to portfolio |
|
|
|
| Price: |
$24.69
| | Metrics |
| OS: |
187.3
|
M
| |
|
|
| Market cap: |
$4.62
|
B
| |
|
|
|
Net cash:
|
$20.8
|
M
| |
$0.11
|
per share
|
|
EV:
|
$4.6
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$393
|
M
| |
11.7
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 407.5 | 382.9 | 321.6 | 298.8 | 237.5 | 181.6 | 142.9 | 98.1 |
| Revenue growth | 6.4% | 19.0% | 7.6% | 25.8% | 30.8% | 27.1% | 45.7% | |
| Cost of goods sold | 21.8 | 18.5 | 21.2 | 46.1 | 35.9 | 26.2 | 19.2 | 13.3 |
| Gross profit | 385.7 | 364.4 | 300.4 | 252.7 | 201.6 | 155.3 | 123.6 | 84.8 |
| Gross margin | 94.7% | 95.2% | 93.4% | 84.6% | 84.9% | 85.5% | 86.5% | 86.5% |
| General and administrative | 37.4 | 36.4 | 28.0 | 5.5 | 6.2 | 4.9 | 2.8 | 3.1 |
| EBITA | 214.8 | 198.2 | 166.4 | 157.5 | 129.8 | 91.7 | 80.9 | 52.3 |
| EBITA margin | 52.7% | 51.8% | 51.7% | 52.7% | 54.7% | 50.5% | 56.6% | 53.4% |
| Amortization of intangibles | 8.5 | 3.8 | 14.5 | | | | | |
| EBIT | 206.3 | 194.4 | 151.9 | 157.5 | 129.8 | 91.7 | 80.9 | 52.3 |
| EBIT margin | 50.6% | 50.8% | 47.2% | 52.7% | 54.7% | 50.5% | 56.6% | 53.4% |
| Pre-tax income | 128.2 | 107.9 | 55.3 | 82.7 | 75.1 | 59.6 | 40.3 | 20.9 |
| Income taxes | -1.3 | -1.6 | -0.9 | -2.4 | 5.7 | 4.8 | 3.9 | 1.6 |
| Tax rate | | | | | 7.6% | 8.0% | 9.7% | 7.7% |
| Net income | 122.1 | 102.4 | 51.2 | 79.4 | 69.4 | 54.8 | 36.4 | 19.3 |
| Net margin | 30.0% | 26.8% | 15.9% | 26.6% | 29.2% | 30.2% | 25.4% | 19.7% |
| |
| Diluted EPS | $0.68 | $0.62 | $0.40 | $0.77 | $0.79 | $2.95 | $2.49 | $1.98 |
| Shares outstanding (diluted) | 180.2 | 164.0 | 128.8 | 102.9 | 87.6 | 18.6 | 14.6 | 9.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|