Overview Financials News + Filings Key Docs Charts Ownership Insiders |
BROADCAST INTERNATIONAL INC (BCST)
|
Add to portfolio |
|
|
Price: |
$0.60
| | Metrics |
OS: |
111.4
|
M
| |
|
|
Market cap: |
$66.8
|
M
| |
|
|
Net debt:
|
$10.6
|
M
| |
|
|
EV:
|
$77.4
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
($3.5)
|
M
| |
|
|
EBIT
|
($3.8)
|
M
| |
|
|
EPS |
($0.03)
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
Revenues | 3.0 | 0.0 | 0.0 | 7.3 | 3.6 | 3.4 | 4.3 | 13.9 |
Revenue growth | | | -100.0% | 101.6% | 6.6% | -20.8% | -69.1% | 158.2% |
Cost of goods sold | 1.7 | 0.0 | 0.0 | 5.2 | 3.2 | 3.4 | 4.1 | 13.2 |
Gross profit | 1.3 | 0.0 | 0.0 | 2.1 | 0.4 | 0.0 | 0.2 | 0.7 |
Gross margin | 42.7% | | | 29.1% | 12.3% | 0.7% | 4.4% | 5.3% |
Selling, general and administrative | | 0.0 | 0.0 | | | | | |
Sales and marketing | 0.3 | 0.0 | 0.0 | 0.3 | 0.7 | 1.3 | 0.6 | 0.7 |
Research and development | 0.5 | | | 2.7 | | | | |
General and administrative | 2.6 | 0.0 | 0.0 | 4.1 | | | | |
EBITA | -2.3 | 0.0 | 0.0 | -5.7 | -6.9 | -6.2 | -23.0 | -13.7 |
EBITA margin | -75.4% | | | -78.6% | -190.7% | -181.0% | -534.4% | -98.3% |
Amortization of intangibles | 0.0 | 0.0 | 0.0 | | | | | |
EBIT | -2.3 | 0.0 | 0.0 | -5.7 | -6.9 | -6.2 | -23.0 | -13.7 |
EBIT margin | -75.8% | | | -78.6% | -190.7% | -181.0% | -534.4% | -98.3% |
Pre-tax income | -2.3 | 0.0 | 0.0 | -18.7 | -13.4 | -12.5 | -26.3 | -15.6 |
Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tax rate | 0.0% | | | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net income | -2.3 | 0.0 | 0.0 | -18.7 | -13.4 | -12.5 | -26.3 | -15.6 |
Net margin | -75.2% | | | -255.2% | -368.9% | -366.7% | -611.6% | -112.3% |
|
Diluted EPS | ($0.02) | $0.00 | $0.00 | ($0.43) | ($0.34) | ($0.32) | ($0.85) | ($0.56) |
Shares outstanding (diluted) | 109.1 | 106.5 | 78.1 | 43.4 | 39.2 | 38.5 | 30.9 | 28.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|