Financial Summary (All financials)
In millions, except per share items | Dec-31-04 | Dec-31-03 | Dec-31-02 |
Revenues | 8,586 | 7,719 | 6,918 |
Revenue growth | 11.2% | 11.6% | |
Cost of goods sold | 3,036 | 2,787 | 2,516 |
Gross profit | 5,550 | 4,932 | 4,402 |
Gross margin | 64.6% | 63.9% | 63.6% |
Selling, general and administrative | 2,331 | 1,977 | 1,707 |
EBITA | 1,887 | 1,641 | 1,351 |
EBITA margin | 22.0% | 21.3% | 19.5% |
Amortization of intangibles | 210 | 183 | 177 |
EBIT | 1,677 | 1,458 | 1,174 |
EBIT margin | 19.5% | 18.9% | 17.0% |
Pre-tax income | 1,728 | 945 | -202 |
Income taxes | 715 | 321 | -16 |
Tax rate | 41.4% | 34.0% | 7.9% |
Earnings from continuing ops | 986 | 570 | -213 |
Earnings from discontinued ops | | 3,290 | |
Net income | 986 | 4,028 | -20 |
Net margin | 11.5% | 52.2% | -0.3% |
|
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|