Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
|
Dolan Co. (DOLNQ)
|
Add to portfolio |
|
|
|
| Price: |
$8.99
| | Metrics |
| OS: |
30.9
|
M
| |
-161
|
% ROE
|
| Market cap: |
$277
|
M
| |
|
|
|
Net cash:
|
$11
|
M
| |
$0.36
|
per share
|
|
EV:
|
$266
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($206)
|
M
| |
|
|
|
EBIT
|
($224)
|
M
| |
|
|
| EPS |
($2.61)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 255.8 | 270.7 | 298.9 | 257.9 | 189.9 | 152.0 | 111.6 | 77.9 |
| Revenue growth | -5.5% | -9.4% | 15.9% | 35.8% | 25.0% | 36.1% | 43.4% | 50.6% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | -4.6 | -5.6 | -5.4 | -2.7 | -0.3 |
| Gross profit | 255.8 | 270.7 | 298.9 | 262.5 | 195.6 | 157.4 | 114.4 | 78.1 |
| Gross margin | 100.0% | 100.0% | 100.0% | 101.8% | 103.0% | 103.6% | 102.5% | 100.4% |
| Selling, general and administrative | 104.4 | 101.9 | 99.1 | 87.2 | 74.3 | 62.1 | 46.7 | 36.0 |
| EBITA | -128.1 | 43.1 | 78.0 | 68.1 | 46.0 | 39.7 | 26.8 | 11.8 |
| EBITA margin | -50.1% | 15.9% | 26.1% | 26.4% | 24.2% | 26.1% | 24.0% | 15.1% |
| Amortization of intangibles | 18.5 | 18.2 | 15.1 | 17.0 | 11.8 | 7.5 | 5.2 | 3.2 |
| EBIT | -146.6 | 24.9 | 62.9 | 51.2 | 34.2 | 32.2 | 21.7 | 8.6 |
| EBIT margin | -57.3% | 9.2% | 21.1% | 19.8% | 18.0% | 21.2% | 19.4% | 11.0% |
| Pre-tax income | -142.3 | 34.6 | 56.8 | -53.6 | 25.8 | -42.5 | -13.4 | -8.1 |
| Income taxes | -45.4 | 13.1 | 21.5 | 18.7 | 9.2 | 7.9 | 5.0 | -2.4 |
| Tax rate | 31.9% | 37.9% | 37.8% | | 35.7% | | | 29.9% |
| Earnings from continuing ops | -87.2 | 27.1 | 32.6 | 0.3 | 14.3 | -54.0 | -20.3 | -5.7 |
| Earnings from discontinued ops | -14.5 | -0.1 | 0.0 | -0.3 | | | | |
| Net income | -101.8 | 27.0 | 32.6 | 0.0 | 14.3 | -54.0 | -20.3 | -7.5 |
| Net margin | -39.8% | 10.0% | 10.9% | 0.0% | 7.5% | -35.6% | -18.2% | -9.6% |
| |
| Diluted EPS | ($2.88) | $0.90 | $1.08 | $0.01 | $0.00 | $0.00 | ($2.19) | ($0.65) |
| Shares outstanding (diluted) | 30.3 | 30.2 | 30.3 | 29.9 | 27,112.7 | 15,868.0 | 9.3 | 8.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|