Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
CYAN INC (CYNI)
|
Add to portfolio |
|
|
|
| Price: |
$5.70
| | Metrics |
| OS: |
47.8
|
M
| |
|
|
| Market cap: |
$273
|
M
| |
-159
|
% ROIC
|
|
Net cash:
|
$39.1
|
M
| |
$0.82
|
per share
|
|
EV:
|
$233
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($42.0)
|
M
| |
|
|
|
EBIT
|
($45.8)
|
M
| |
|
|
| EPS |
($0.99)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
| Revenues | 100.5 | 116.6 | 95.9 | 40.4 |
| Revenue growth | -13.8% | 21.6% | 137.2% | |
| Cost of goods sold | 58.7 | 68.4 | 57.3 | 27.1 |
| Gross profit | 41.8 | 48.2 | 38.6 | 13.3 |
| Gross margin | 41.6% | 41.3% | 40.2% | 33.0% |
| Sales and marketing | 43.6 | 40.1 | 25.2 | 12.8 |
| Research and development | 36.1 | 32.6 | 18.4 | 13.0 |
| General and administrative | 15.2 | 13.1 | 6.1 | 3.3 |
| EBIT | -53.1 | -37.6 | -11.2 | -16.2 |
| EBIT margin | -52.8% | -32.2% | -11.7% | -40.1% |
| Pre-tax income | -58.9 | -40.6 | -16.6 | -15.9 |
| Income taxes | 0.3 | 0.1 | 0.0 | 0.0 |
| Net income | -59.2 | -40.7 | -16.6 | -15.9 |
| Net margin | -58.9% | -34.9% | -17.3% | -39.3% |
| |
| Diluted EPS | ($1.14) | ($1.22) | ($4.45) | ($6.58) |
| Shares outstanding (diluted) | 47.0 | 30.8 | 2.5 | 2.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|