Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
EASTERN CO (EML)
|
Add to portfolio |
|
|
|
| Price: |
$26.04
| | Metrics |
| OS: |
6.24
|
M
| |
6
|
% ROE
|
| Market cap: |
$162
|
M
| |
|
|
|
Net debt:
|
$41.2
|
M
| |
2.3
|
x Debt/EBITDA
|
|
EV:
|
$204
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$17.9
|
M
| |
11.4
|
x EV/EBITDA
|
|
EBIT
|
$10.7
|
M
| |
19.1
|
x EV/EBIT
|
| EPS |
$1.07
| |
24.3
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Jan-01-22 | Dec-31-21 | Jan-02-21 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 |
| Revenues | 279.3 | 246.5 | 246.5 | 197.6 | 251.7 | 234.3 | -104.5 | 137.6 |
| Revenue growth | 13.3% | 24.7% | | -21.5% | 7.5% | -324.1% | -176.0% | -4.8% |
| Cost of goods sold | 220.6 | 189.8 | 0.0 | 149.5 | 189.9 | 175.6 | -154.4 | 101.3 |
| Gross profit | 58.6 | 56.8 | 246.5 | 48.1 | 61.9 | 58.7 | 49.9 | 36.3 |
| Gross margin | 21.0% | 23.0% | 100.0% | 24.3% | 24.6% | 25.1% | -47.7% | 26.4% |
| Selling, general and administrative | 39.5 | 35.2 | 0.0 | 30.2 | 35.7 | 33.9 | 32.2 | 22.6 |
| Research and development | 4.2 | 4.1 | | 2.7 | 6.0 | 7.0 | 5.6 | |
| EBITA | 14.5 | 5.6 | 15.1 | 18.1 | 19.2 | 19.3 | 12.9 | 11.6 |
| EBITA margin | 5.2% | 2.3% | 6.1% | 9.2% | 7.6% | 8.2% | -12.3% | 8.4% |
| Amortization of intangibles | | | | 3.6 | 1.7 | 1.5 | 0.8 | 0.4 |
| EBIT | 14.5 | 5.6 | 15.1 | 14.5 | 17.5 | 17.9 | 12.1 | 11.1 |
| EBIT margin | 5.2% | 2.3% | 6.1% | 7.3% | 6.9% | 7.6% | -11.6% | 8.1% |
| Pre-tax income | 14.4 | 19.1 | 19.1 | 13.2 | 16.2 | 17.6 | 11.5 | 11.2 |
| Income taxes | 3.4 | 2.9 | 0.0 | 2.2 | 2.9 | 3.1 | 6.4 | 3.4 |
| Tax rate | 23.3% | 15.1% | 0.0% | 16.5% | 18.1% | 17.5% | 56.0% | 30.6% |
| Earnings from continuing ops | 11.1 | 16.2 | | 11.0 | 13.3 | 14.5 | 5.0 | 7.8 |
| Earnings from discontinued ops | 1.3 | -6.8 | | -5.6 | | | | |
| Net income | 12.3 | 9.3 | 0.0 | 5.4 | 13.3 | 14.5 | 5.0 | 7.8 |
| Net margin | 4.4% | 3.8% | 0.0% | 2.7% | 5.3% | 6.2% | -4.8% | 5.7% |
| |
| Diluted EPS | $1.77 | $2.58 | $0.00 | $1.77 | $2.12 | $2.31 | $0.80 | $1.25 |
| Shares outstanding (diluted) | 6.2 | 6.3 | 6.3 | 6.2 | 6.3 | 6.3 | 6.3 | 6.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|