Financial Summary (All financials)
| In millions, except per share items | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3,729.7 | 3,418.1 | 3,141.3 |
| Revenue growth | | | | | -100.0% | 9.1% | 8.8% | 12.6% |
| Cost of goods sold | 1,004.8 | 977.9 | 981.1 | 900.1 | 836.1 | 2,260.7 | 2,208.7 | 1,981.2 |
| Gross profit | -1,004.8 | -977.9 | -981.1 | -900.1 | -836.1 | 1,469.0 | 1,209.4 | 1,160.2 |
| Gross margin | | | | | | 39.4% | 35.4% | 36.9% |
| Selling, general and administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | | |
| General and administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 536.0 | 501.2 | 457.7 |
| EBIT | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,469.0 | 1,209.4 | 1,160.2 |
| EBIT margin | | | | | | 39.4% | 35.4% | 36.9% |
| Pre-tax income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,259.3 | 1,066.5 | 1,107.3 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 232.3 | -134.9 | 288.2 |
| Tax rate | | | | | | 18.5% | | 26.0% |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,027.0 | 1,201.4 | 819.1 |
| Net margin | | | | | | 27.5% | 35.1% | 26.1% |
| |
| Diluted EPS | | | | | | | | |
| Shares outstanding (diluted) | | | | | | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|