Financial Summary (All financials)
In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
Revenues | 10,421.0 | 10,948.0 | 11,418.0 | 10,509.0 | 9,478.0 | 9,837.0 | 10,859.0 | 18,587.0 |
Revenue growth | -4.8% | -4.1% | 8.6% | 10.9% | -3.6% | -9.4% | -41.6% | |
Cost of goods sold | 6,130.0 | 6,321.0 | 6,988.0 | 6,270.0 | 5,542.0 | 5,732.0 | 7,139.0 | 14,511.0 |
Gross profit | 4,291.0 | 4,627.0 | 4,430.0 | 4,239.0 | 3,936.0 | 4,105.0 | 3,720.0 | 4,076.0 |
Gross margin | 41.2% | 42.3% | 38.8% | 40.3% | 41.5% | 41.7% | 34.3% | 21.9% |
Selling, general and administrative | 2,184.0 | 2,486.0 | 2,491.0 | 2,417.0 | 2,131.0 | 1,956.0 | 2,532.0 | 6,010.0 |
Research and development | 1,574.0 | 1,723.0 | 1,940.0 | 1,874.0 | 1,975.0 | 1,973.0 | 2,084.0 | 3,128.0 |
EBITA | 219.0 | 274.0 | 113.0 | -245.0 | -260.0 | -15.0 | -2,115.0 | -10,380.0 |
EBITA margin | 2.1% | 2.5% | 1.0% | -2.3% | -2.7% | -0.2% | -19.5% | -55.8% |
Amortization of intangibles | 46.0 | 50.0 | 26.0 | 17.0 | 9.0 | 3.0 | 19.0 | |
EBIT | 173.0 | 224.0 | 87.0 | -262.0 | -269.0 | -18.0 | -2,134.0 | -10,380.0 |
EBIT margin | 1.7% | 2.0% | 0.8% | -2.5% | -2.8% | -0.2% | -19.7% | -55.8% |
Pre-tax income | -7,386.0 | -798.0 | -32.0 | -129.0 | 0.0 | 295.0 | 0.0 | -13,022.0 |
Income taxes | 0.0 | 0.0 | 0.0 | -81.0 | 0.0 | -171.0 | 0.0 | 0.0 |
Tax rate | 0.0% | 0.0% | 0.0% | 62.8% | | | | 0.0% |
Net income | -7,417.0 | -840.0 | -70.0 | -73.0 | -127.0 | 431.0 | -2,290.0 | -13,049.0 |
Net margin | -71.2% | -7.7% | -0.6% | -0.7% | -1.3% | 4.4% | -21.1% | -70.2% |
|
Diluted EPS | | ($31.00) | ($206.00) | ($47.00) | ($105.00) | $319.00 | ($2,264.00) | ($2,573.00) |
Shares outstanding (diluted) | | 27.1 | 0.3 | 1.6 | 1.2 | 1.4 | 1.0 | 5.1 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|