Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders

 
 

VIRGIN MEDIA INC. (VMED) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $24.77 Metrics
OS: 270.8 M
Market cap: $6.71 B
Net debt: $163 M
EV: $6.87 B

 
TTM Valuation
EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08Dec-31-07Dec-31-06Dec-31-05
Revenues4,100.53,991.83,875.83,663.93,655.03,838.63,602.21,947.6
            Revenue growth2.7%3.0%5.8%0.2%-4.8%6.6%85.0%-2.6%
Cost of goods sold1,629.21,605.61,575.01,528.71,544.71,652.21,572.8808.3
Gross profit2,471.32,386.22,300.82,135.22,110.32,186.42,029.41,139.3
            Gross margin60.3%59.8%59.4%58.3%57.7%57.0%56.3%58.5%
Selling, general and administrative817.8796.0790.6786.3804.1906.0906.9483.0
EBITA701.8685.6546.5434.3420.0358.1323.4747.0
            EBITA margin17.1%17.2%14.1%11.9%11.5%9.3%9.0%38.4%
Amortization of intangibles 118.4147.6243.1282.6301.0246.6109.5
EBIT701.8567.2398.9191.2137.457.176.8637.5
            EBIT margin17.1%14.2%10.3%5.2%3.8%1.5%2.1%32.7%
Pre-tax income261.493.1-293.3-352.8-834.2-450.3-497.4-222.9
Income taxes0.00.00.00.0-6.82.511.818.8
            Tax rate0.0%0.0%0.0%0.0%0.8%   
Earnings from continuing ops2,852.677.1-169.2-350.3-827.4-452.8-509.2-241.7
Earnings from discontinued ops -1.227.8-7.5  7.9 
Net income2,852.675.9-141.4-357.8-920.0-463.5-533.9421.0
            Net margin69.6%1.9%-3.6%-9.8%-25.2%-12.1%-14.8%21.6%
 
Diluted EPS$8.62$0.24($0.52)($1.07)($2.52)($1.39)($1.74)($1.13)
Shares outstanding (diluted)330.8316.1327.1328.8328.0325.9292.9213.8
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy