Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
BOULDER BRANDS, INC. (BDBD)
|
Add to portfolio |
|
|
|
| Price: |
$5.61
| | Metrics |
| OS: |
61.7
|
M
| |
|
% ROE
|
| Market cap: |
$346
|
M
| |
5
|
% ROIC
|
|
Net debt:
|
$255
|
M
| |
7.1
|
x Debt/EBITDA
|
|
EV:
|
$602
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$36.1
|
M
| |
16.7
|
x EV/EBITDA
|
|
EBIT
|
$14.6
|
M
| |
41.2
|
x EV/EBIT
|
| EPS |
$0.01
| |
692.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| Revenues | 516.6 | 461.3 | 369.6 | 274.3 | 242.0 | 239.5 | 221.9 | 111.0 |
| Revenue growth | 12.0% | 24.8% | 34.7% | 13.4% | 1.0% | 7.9% | 99.8% | |
| Cost of goods sold | 325.5 | 269.3 | 210.8 | 151.2 | 125.1 | 124.0 | 126.9 | 58.7 |
| Gross profit | 191.2 | 192.0 | 158.9 | 123.1 | 116.8 | 115.5 | 95.0 | 52.3 |
| Gross margin | 37.0% | 41.6% | 43.0% | 44.9% | 48.3% | 48.2% | 42.8% | 47.1% |
| Selling, general and administrative | | | | | | | | |
| Sales and marketing | 67.3 | 66.3 | 63.0 | 49.8 | 59.9 | 55.0 | 49.7 | 27.4 |
| General and administrative | 85.0 | 75.1 | 65.5 | 45.6 | 40.3 | 48.8 | 39.6 | 17.9 |
| EBITA | 48.2 | 57.5 | 32.1 | 29.5 | 16.6 | 11.8 | 5.7 | -11.5 |
| EBITA margin | 9.3% | 12.5% | 8.7% | 10.8% | 6.9% | 4.9% | 2.6% | -10.3% |
| Amortization of intangibles | 13.7 | 12.7 | 9.3 | 5.8 | 4.1 | | | |
| EBIT | 34.5 | 44.9 | 22.7 | 23.7 | 12.5 | 11.8 | 5.7 | -11.5 |
| EBIT margin | 6.7% | 9.7% | 6.2% | 8.6% | 5.2% | 4.9% | 2.6% | -10.3% |
| Pre-tax income | -134.9 | 19.0 | 7.9 | 20.8 | -121.4 | 4.8 | -10.5 | -65.3 |
| Income taxes | -7.6 | 8.8 | 3.7 | 11.2 | 6.8 | 1.4 | -3.6 | -0.7 |
| Tax rate | 5.7% | 46.0% | 47.0% | 53.6% | | 28.2% | 33.8% | 1.1% |
| Net income | -127.5 | 10.1 | 4.2 | 9.7 | -128.2 | 3.5 | -7.0 | -101.7 |
| Net margin | -24.7% | 2.2% | 1.1% | 3.5% | -53.0% | 1.4% | -3.1% | -91.6% |
| |
| Diluted EPS | ($2.09) | $0.16 | $0.07 | $0.16 | ($2.08) | $0.06 | ($0.11) | ($4.12) |
| Shares outstanding (diluted) | 60.9 | 62.9 | 60.8 | 59.3 | 61.7 | 62.7 | 62.5 | 24.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|