Financial Summary (All financials)
In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
Revenues | 1,204.1 | 1,171.0 | 1,159.9 | 1,057.3 | 929.3 | 496.4 | 712.8 | 714.3 |
Revenue growth | 2.8% | 1.0% | 9.7% | 13.8% | 87.2% | -30.4% | -0.2% | -2.8% |
Cost of goods sold | 968.6 | 949.5 | 927.2 | 837.7 | 718.7 | 398.1 | 568.4 | 570.4 |
Gross profit | 235.5 | 221.6 | 232.8 | 219.6 | 210.5 | 98.3 | 144.5 | 144.0 |
Gross margin | 19.6% | 18.9% | 20.1% | 20.8% | 22.7% | 19.8% | 20.3% | 20.2% |
Selling, general and administrative | 111.9 | 100.5 | 109.5 | 80.3 | 77.5 | 45.1 | 52.5 | 58.2 |
EBITA | 62.2 | 34.1 | 62.7 | 73.4 | 76.7 | 3.1 | 38.7 | 36.0 |
EBITA margin | 5.2% | 2.9% | 5.4% | 6.9% | 8.3% | 0.6% | 5.4% | 5.0% |
Amortization of intangibles | 6.2 | 6.7 | 4.5 | 1.7 | 1.7 | 1.2 | 1.2 | 1.3 |
EBIT | 56.0 | 27.3 | 58.2 | 71.7 | 75.0 | 1.9 | 37.5 | 34.8 |
EBIT margin | 4.7% | 2.3% | 5.0% | 6.8% | 8.1% | 0.4% | 5.3% | 4.9% |
Pre-tax income | 1.9 | -16.5 | -49.4 | 38.7 | 31.7 | -47.0 | -10.5 | 1.6 |
Income taxes | 17.0 | 11.1 | 12.8 | 8.5 | 16.1 | 7.8 | 4.9 | -6.9 |
Tax rate | 915.9% | | | 21.8% | 50.8% | | | |
Net income | -16.0 | -28.2 | -62.3 | 28.5 | 13.6 | -54.7 | -15.5 | 0.0 |
Net margin | -1.3% | -2.4% | -5.4% | 2.7% | 1.5% | -11.0% | -2.2% | 0.0% |
|
Diluted EPS | ($0.79) | ($1.40) | ($3.12) | $1.42 | $0.75 | ($22.65) | ($6.41) | $0.51 |
Shares outstanding (diluted) | 20.3 | 20.1 | 20.0 | 20.1 | 18.0 | 2.4 | 2.4 | 0.0 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|