Financial Summary (All financials)
In millions, except per share items | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
Revenues | 1,354 | 1,642 | 1,176 | 2,512 | 2,973 | 3,189 | 3,221 | 3,374 |
Revenue growth | -17.5% | 39.6% | -53.2% | -15.5% | -6.8% | -1.0% | -4.5% | -4.0% |
Cost of goods sold | 325 | 408 | 418 | 581 | 608 | 628 | 641 | 622 |
Gross profit | 1,029 | 1,234 | 758 | 1,931 | 2,365 | 2,561 | 2,580 | 2,752 |
Gross margin | 76.0% | 75.2% | 64.5% | 76.9% | 79.5% | 80.3% | 80.1% | 81.6% |
Sales and marketing | 345 | 435 | 470 | 677 | 700 | 726 | 710 | 650 |
General and administrative | 87 | 220 | 198 | 445 | 436 | 404 | 434 | 374 |
EBITA | 571 | 550 | 61 | 8,776 | 1,151 | 1,343 | 1,347 | 1,637 |
EBITA margin | 42.2% | 33.5% | 5.2% | 349.4% | 38.7% | 42.1% | 41.8% | 48.5% |
Amortization of intangibles | 131 | 143 | 157 | | | | | |
EBIT | 440 | 407 | -96 | 8,776 | 1,151 | 1,343 | 1,347 | 1,637 |
EBIT margin | 32.5% | 24.8% | -8.2% | 349.4% | 38.7% | 42.1% | 41.8% | 48.5% |
Pre-tax income | 320 | -709 | -303 | 8,631 | 279 | 667 | 1,287 | 1,653 |
Income taxes | 97 | 62 | -107 | 374 | 96 | 238 | 500 | 630 |
Tax rate | 30.3% | | 35.3% | 4.3% | 34.4% | 35.7% | 38.9% | 38.1% |
Net income | 218 | -771 | -196 | 8,257 | 183 | 429 | 787 | 1,023 |
Net margin | 16.1% | -47.0% | -16.7% | 328.7% | 6.2% | 13.5% | 24.4% | 30.3% |
|
Diluted EPS | $14.25 | ($51.06) | ($13.07) | $56.32 | $1.25 | $2.94 | $5.39 | $7.01 |
Shares outstanding (diluted) | 15 | 15 | 15 | 147 | 146 | 146 | 146 | 146 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|