BARRY R G CORP (DFZ) [Rocket]

In millions, except per share items	Jun-29-13	Jun-30-12	Jul-02-11	Jul-03-10	Jun-27-09	Jun-28-08	Jun-30-07	Jun-28-06
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
Footwear	108.3	123.3	118.8	123.8
Accessories	38.7	32.6	10.7
Total revenues [+]	147.0	155.9	129.6	123.8	113.8	109.5	105.3	28.5
Products	147.0	155.9	129.6	123.8
Revenue growth [+]	-5.7%	20.4%	4.7%	8.8%	3.9%	4.0%	270.2%	-70.9%
Footwear	-12.2%	3.8%	-4.0%
Accessories	18.6%	204.0%
Cost of goods sold	83.1	88.8	81.4	72.4	70.4	64.5	63.6	16.3
Gross profit	63.9	67.2	48.2	51.4	43.5	45.0	41.8	12.2
Gross margin	43.5%	43.1%	37.2%	41.5%	38.2%	41.1%	39.7%	42.7%
Selling, general and administrative	43.0	43.8	36.5	36.6	33.0	32.1	30.4	13.9
Other operating expenses							-0.9
EBITDA [+]	23.8	26.4	13.6	15.6	11.3	13.5	12.8	-1.5
EBITDA growth	-10.0%	94.7%	-13.0%	38.4%	-16.5%	5.1%	-963.6%	-114.2%
EBITDA margin	16.2%	16.9%	10.5%	12.6%	9.9%	12.3%	12.2%	-5.2%
Depreciation	2.8	3.0	1.9	0.7	0.8	0.6	0.6	0.2
EBITA	21.0	23.4	11.7	14.9	10.5	12.9	12.3	-1.7
EBITA margin	14.3%	15.0%	9.0%	12.1%	9.2%	11.7%	11.7%	-6.1%
Amortization of intangibles				0.2
EBIT [+]	21.0	23.4	11.7	14.7	10.5	12.9	12.3	-1.7
EBIT growth	-10.2%	100.1%	-20.7%	40.4%	-18.3%	4.6%	-811.6%	-117.4%
EBIT margin	14.3%	15.0%	9.0%	11.9%	9.2%	11.7%	11.7%	-6.1%
Non-recurring items						-1.4	0.2	2.6
Interest expense, net [+]	0.6	0.8	0.2	-0.2	-0.7	-0.6	0.2	0.1
Interest expense	0.7	0.9	0.4	0.1	0.1	0.1	0.6	0.1
Interest income	0.1	0.1	0.2	0.3	0.8	0.7	0.5	0.0
Other income (expense), net	1.1	0.7	0.4		0.0	0.0	0.1	0.1
Pre-tax income	21.5	23.3	11.8	15.0	11.2	14.9	12.1	-4.3
Income taxes	8.3	8.7	4.3	5.6	4.2	5.1	-13.7	0.0
Tax rate	38.4%	37.5%	36.6%	37.3%	37.5%	34.1%		0.0%
Earnings from continuing ops	13.3	14.5	7.5	9.4	7.0	9.8	25.7	-4.3
Earnings from discontinued ops							-0.6	0.1
Net income	13.3	14.5	7.5	9.4	7.0	9.8	25.1	-4.2
Net margin	9.0%	9.3%	5.8%	7.6%	6.1%	8.9%	23.9%	-14.8%

Basic EPS [+]	$1.17	$1.30	$0.68	$0.86	$0.66	$0.93	$2.55	($0.43)
Growth	-10.0%	91.8%	-21.6%	31.2%	-29.6%	-63.4%	-695.6%	-154.7%
Diluted EPS [+]	$1.15	$1.27	$0.67	$0.85	$0.65	$0.92	$2.46	($0.43)
Growth	-9.8%	90.6%	-21.5%	30.8%	-28.8%	-62.8%	-674.4%	-156.2%

Dividends per share [+]	$0.34	$0.30	$0.28	$0.15
Growth	13.3%	7.1%	86.7%

Shares outstanding (basic) [+]	11.4	11.2	11.1	10.9	10.6	10.5	10.1	10.0
Growth	1.3%	1.0%	1.9%	2.4%	1.6%	3.8%	1.3%	0.9%
Shares outstanding (diluted) [+]	11.5	11.4	11.2	11.0	10.7	10.7	10.5	10.0
Growth	1.0%	1.7%	1.7%	2.8%	0.4%	2.2%	5.0%	-1.8%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.