Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Prairie Operating Co. (WIZD)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q/A10-K10-Q10-Q10-Q/A10-K10-Q
Total revenues  0.20.20.50.90.90.70.50.7
            Revenue growth  -78.7%-75.5%-4.6%32.2%-30.9%-65.9%-88.0%-88.2%
Cost of goods sold  0.00.00.00.00.00.00.00.2
Gross profit  0.20.20.50.90.90.70.50.4
            Gross margin  100.0%100.0%100.0%100.0%100.0%100.0%100.0%66.2%
Selling, general and administrative   [+]5.33.23.64.95.35.75.84.3
Other operating expenses  6.16.99.013.813.813.112.72.6
EBITDA   [+]-11.3-9.9-12.1-17.8-18.2-18.0-17.9-6.5
            EBITDA margin  -6032.8%-5687.2%-2332.6%-2002.9%-2064.2%-2528.1%-3307.0%-973.2%
Depreciation and amortization  0.50.60.70.60.40.30.10.0
EBIT   [+]-11.8-10.5-12.7-18.4-18.6-18.3-18.1-6.6
            EBIT margin  -6279.5%-6006.9%-2459.7%-2068.4%-2113.0%-2566.3%-3327.8%-977.9%
Non-recurring items   [+]11.6 -5.10.20.20.20.1 
Interest expense, net   [+]0.40.60.60.91.11.11.20.9
Other income (expense), net   [+]-6.7 -5.2 0.30.40.2 
Pre-tax income  -30.4-11.3-13.4-19.1-19.6-19.2-19.1-7.5
Income taxes  0.00.00.00.1-1.5-1.3-1.8-2.0
            Tax rate  0.2%-0.4%-0.1%  6.7% 27.2%
Earnings from continuing ops  -30.6-11.6-13.8-19.5-21.9-21.4-21.3-9.7
Earnings from discontinued ops     -0.13.43.13.73.8
Net income  -30.6-11.7-13.8-19.7-18.6-18.3-17.6-5.8
            Net margin  -16352.8%-6680.9%-2662.9%-2215.0%-2112.3%-2567.9%-3252.2%-871.2%
   
Basic EPS   [+]($0.82)($0.95)($1.20)($2.00)($2.74)($3.66)($4.88)($2.38)
Diluted EPS   [+]($0.82)($0.95)($1.20)($2.00)($2.74)($3.66)($4.88)($2.38)
   
   
Shares outstanding (basic)   [+]37.212.211.59.88.05.94.44.1
Shares outstanding (diluted)   [+]37.212.211.59.88.05.94.44.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy