Overview Financials News + Filings Key Docs Charts Transactions Holdings Ownership Insiders
|
|
AMERICAN INTERNATIONAL GROUP, INC. (AIG)
|
|
| Income Statement |
|
|
|
|
Annual | Quarterly | TTM |
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| General Insurance | 28,361.0 | 26,587.0 | 29,882.0 | 30,348.0 | 29,694.0 | 33,140.0 | 34,668.0 | |
| Life Insurance | 5,112.0 | 4,877.0 | 4,825.0 | 4,522.0 | 4,056.0 | 3,818.0 | 3,771.0 | |
| Other Operations | 1,338.0 | 1,385.0 | 3,060.0 | 2,866.0 | 1,413.0 | 2,517.0 | 2,326.0 | 3,596.0 |
| Other | 17,246.0 | 10,887.0 | 11,979.0 | 9,653.0 | 14,357.0 | 12,892.0 | 17,562.0 | 60,810.0 |
| Total revenues | 52,057.0 | 43,736.0 | 49,746.0 | 47,389.0 | 49,520.0 | 52,367.0 | 58,327.0 | 64,406.0 |
| Revenue growth | 19.0% | -12.1% | 5.0% | -4.3% | -5.4% | -10.2% | -9.4% | -6.5% |
| Loss and loss adjustment expenses | 24,388.0 | 24,806.0 | 25,402.0 | 27,412.0 | 29,972.0 | 32,437.0 | 31,345.0 | 28,281.0 |
| Policy acquisition costs | 4,573.0 | 4,211.0 | 5,164.0 | 5,386.0 | 4,288.0 | 4,521.0 | 5,236.0 | 5,330.0 |
| Investment expenses | 522.0 | 558.0 | 525.0 | 493.0 | 520.0 | 453.0 | 528.0 | |
| Other operating expenses | 9,170.0 | 19,997.0 | 11,951.0 | 12,532.0 | 12,106.0 | 13,770.0 | 16,569.0 | 18,576.0 |
| Equity in earnings | | | | | -1,153.0 | -1,457.0 | 1,367.0 | -956.0 |
| EBITDA | 17,648.0 | -1,728.0 | 11,678.0 | 6,921.0 | 8,925.0 | 8,323.0 | 11,329.0 | 18,949.0 |
| EBITDA margin | 33.9% | -4.0% | 23.5% | 14.6% | 18.0% | 15.9% | 19.4% | 29.4% |
| Depreciation | 4,633.0 | 4,120.0 | 5,006.0 | 5,362.0 | 3,874.0 | 4,090.0 | 4,629.0 | 4,448.0 |
| EBIT | 13,015.0 | -5,848.0 | 6,672.0 | 1,559.0 | 5,051.0 | 4,233.0 | 6,700.0 | 14,501.0 |
| EBIT margin | 25.0% | -13.4% | 13.4% | 3.3% | 10.2% | 8.1% | 11.5% | 22.5% |
| Interest income, net [+] | -3,388.0 | -9,994.0 | -1,524.0 | -2,632.0 | -4,738.0 | -5,789.0 | -4,406.0 | -1,803.0 |
| Interest expense | 1,305.0 | 1,457.0 | 1,417.0 | 1,309.0 | 1,168.0 | 1,260.0 | 1,368.0 | 1,718.0 |
| Interest income | -2,083.0 | -8,537.0 | -107.0 | -1,323.0 | -3,570.0 | -4,529.0 | -3,038.0 | -85.0 |
| Other income (expense), net | | | | | -2,412.0 | -3,121.0 | -4,088.0 | |
| Pre-tax income | 12,099.0 | -7,293.0 | 5,287.0 | 257.0 | 1,466.0 | -74.0 | 3,281.0 | 10,501.0 |
| Income taxes | 2,176.0 | -1,460.0 | 1,166.0 | 154.0 | 7,526.0 | 185.0 | 1,059.0 | 2,927.0 |
| Tax rate | 18.0% | 20.0% | 22.1% | 59.9% | 513.4% | | 32.3% | 27.9% |
| Earnings from continuing ops | 9,359.0 | -5,977.0 | 3,278.0 | 36.0 | -6,088.0 | -259.0 | 2,222.0 | 7,579.0 |
| Earnings from discontinued ops | | 4.0 | 48.0 | -42.0 | 4.0 | -90.0 | | -50.0 |
| Net income | 9,359.0 | -5,973.0 | 3,326.0 | -6.0 | -6,084.0 | -349.0 | 2,222.0 | 7,529.0 |
| Net margin | 18.0% | -13.7% | 6.7% | 0.0% | -12.3% | -0.7% | 3.8% | 11.7% |
| |
| Basic EPS | $10.95 | ($6.88) | $3.74 | $0.04 | ($6.54) | ($0.24) | $1.71 | $5.31 |
| Diluted EPS | $10.82 | ($6.88) | $3.69 | $0.04 | ($6.54) | ($0.24) | $1.67 | $5.24 |
| |
| Shares outstanding (basic) | 854.3 | 869.3 | 876.8 | 898.4 | 930.6 | 1,091.1 | 1,299.8 | 1,428.0 |
| Shares outstanding (diluted) | 864.9 | 869.3 | 889.5 | 910.1 | 930.6 | 1,091.1 | 1,334.5 | 1,447.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|