Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

NovAccess Global Inc. (XSNX)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-22Sep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues   [+]-1.4-0.40.00.00.71.20.81.2
            Revenue growth  274.9%  -100.0%-43.3%56.3%-38.3%208.9%
Cost of goods sold  -2.7-5.40.00.00.40.80.50.9
Gross profit  1.35.00.00.00.20.40.30.3
            Gross margin  -93.1%-1328.5%  34.0%32.5%36.8%24.9%
Selling, general and administrative  1.22.60.80.50.40.50.50.5
Research and development  0.20.1      
Other operating expenses  1.35.0      
EBITDA   [+]    -0.2-0.1-0.2-0.2
            EBITDA margin  96.5%714.2%  -30.4%-6.1%-27.5%-17.9%
Depreciation and amortization      0.00.00.00.0
EBIT   [+]-1.4-2.7-0.8-0.5-0.2-0.1-0.2-0.2
            EBIT margin  96.5%714.2%  -30.4%-6.1%-27.7%-18.3%
Interest expense  0.0 0.00.10.10.00.10.2
Other income (expense), net   [+]-0.30.2-6.12.2-3.7-0.40.1-0.9
Pre-tax income  -1.7-2.5-7.01.6-4.0-0.5-0.2-1.3
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Earnings from continuing ops  -1.7-2.5-7.01.6-4.0-0.5-0.2-1.3
Earnings from discontinued ops    0.20.8    
Net income  -1.7-2.5-6.82.3-4.0-0.5-0.2-1.3
            Net margin  121.1%664.9%  -596.9%-42.5%-32.4%-108.6%
   
Basic EPS   [+]($0.10)($0.22)($4.36)$1.02$0.00$0.00$0.00$0.00
Diluted EPS   [+]($0.10)($0.22)($4.36)$0.32$0.00$0.00$0.00$0.00
   
Shares outstanding (basic)   [+]16.511.31.61.61,354.0931.0733.5649.7
Shares outstanding (diluted)   [+]16.511.31.65.01,354.0931.0733.5649.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy