Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Sep-30-13 | Sep-30-12 | Sep-30-11 | Sep-30-10 | Sep-30-09 | Sep-30-08 | Sep-30-07 | Sep-30-06 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Total revenues | 34.0 | 44.6 | 42.3 | 56.9 | 59.3 | 89.7 | 110.9 | 97.7 |
Revenue growth | -23.8% | 5.4% | -25.6% | -4.1% | -33.8% | -19.1% | 13.6% | 24.5% |
Cost of goods sold | 23.3 | 32.6 | 31.0 | 38.5 | 46.6 | 72.0 | 88.7 | 77.8 |
Gross profit | 10.7 | 12.0 | 11.3 | 18.4 | 12.8 | 17.7 | 22.2 | 19.8 |
Gross margin | 31.5% | 26.9% | 26.8% | 32.4% | 21.5% | 19.7% | 20.1% | 20.3% |
Selling, general and administrative | 11.1 | 12.2 | 14.5 | 15.6 | 16.1 | 17.2 | 14.7 | 14.1 |
Research and development | 3.1 | 3.4 | 4.3 | 4.5 | 4.4 | 3.9 | 3.5 | 3.2 |
Other operating expenses | -1.6 | -1.5 | -1.7 | | | | | |
EBITDA [+] | 0.7 | -1.2 | -4.7 | -0.6 | | | | |
EBITDA growth | -163.1% | -75.3% | 706.5% | -92.5% | 131.1% | -181.9% | 59.8% | 75.4% |
EBITDA margin | 2.1% | -2.6% | -11.0% | -1.0% | -13.1% | -3.7% | 3.7% | 2.6% |
Depreciation | 0.1 | 0.2 | 0.2 | 0.3 | | | | |
EBITA | 0.6 | -1.3 | -4.9 | -0.9 | -7.8 | -3.4 | 4.1 | 2.6 |
EBITA margin | 1.8% | -3.0% | -11.6% | -1.5% | -13.1% | -3.7% | 3.7% | 2.6% |
Amortization of intangibles | 2.4 | 0.8 | 0.8 | 0.8 | | | | |
EBIT [+] | -1.8 | -2.1 | -5.7 | -1.6 | -7.8 | -3.4 | 4.1 | 2.6 |
EBIT growth | -12.8% | -63.1% | 252.7% | -79.3% | 131.1% | -181.9% | 59.8% | 75.4% |
EBIT margin | -5.4% | -4.7% | -13.4% | -2.8% | -13.1% | -3.7% | 3.7% | 2.6% |
Non-recurring items [+] | 1.7 | | | | | | | |
Asset impairment | 1.7 | | | | | | | |
Interest income, net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Interest expense | | | | 0.0 | 0.1 | | | |
Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Other income (expense), net [+] | 0.0 | 0.0 | 0.0 | 0.2 | 0.7 | 0.0 | -5.3 | -2.4 |
Gain (loss) on foreign currency transactions | 0.0 | 0.0 | 0.0 | 0.2 | | | | |
Pre-tax income | -3.5 | -2.1 | -5.6 | -1.4 | -7.1 | -3.3 | -1.2 | 0.2 |
Income taxes | 0.6 | 0.5 | 0.6 | 0.5 | 0.0 | -0.2 | -6.5 | -2.2 |
Tax rate | | | | | | 7.1% | 543.0% | |
Net income | -4.0 | -2.5 | -5.8 | -1.8 | -7.1 | -3.1 | 5.3 | 2.4 |
Net margin | -11.9% | -5.7% | -13.8% | -3.2% | -12.0% | -3.4% | 4.8% | 2.5% |
|
Basic EPS [+] | ($0.40) | ($0.25) | ($0.58) | ($0.18) | ($0.71) | ($0.31) | $0.54 | $0.25 |
Growth | 59.2% | -56.6% | 221.5% | -74.6% | 129.0% | -157.4% | 116.0% | 66.7% |
Diluted EPS [+] | ($0.40) | ($0.25) | ($0.58) | ($0.18) | ($0.71) | ($0.31) | $0.51 | $0.24 |
Growth | 59.2% | -56.6% | 221.5% | -74.6% | 129.0% | -160.8% | 112.5% | 71.4% |
|
Shares outstanding (basic) [+] | 10.1 | 10.1 | 10.1 | 10.3 | 10.1 | 10.0 | 9.8 | 9.6 |
Growth | 0.0% | 0.1% | -1.5% | 2.0% | 1.0% | 1.4% | 1.9% | 4.3% |
Shares outstanding (diluted) [+] | 10.1 | 10.1 | 10.1 | 10.3 | 10.1 | 10.0 | 10.4 | 10.0 |
Growth | 0.0% | 0.1% | -1.5% | 2.0% | 1.0% | -4.2% | 3.6% | 1.4% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|