Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 |
| 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues | 49.0 | 61.9 | 68.2 | 56.1 | 22.9 |
Revenue growth | -20.9% | -9.1% | 21.4% | 145.2% | |
Cost of goods sold | 28.6 | 32.7 | 38.2 | 29.7 | 13.4 |
Gross profit | 20.4 | 29.3 | 30.0 | 26.5 | 9.5 |
Gross margin | 41.7% | 47.3% | 44.0% | 47.2% | 41.4% |
Selling, general and administrative [+] | 11.7 | 12.1 | 11.5 | 10.8 | 10.0 |
General and administrative | 11.7 | 12.1 | 11.5 | 10.8 | 10.0 |
Research and development | 3.8 | 5.9 | 13.1 | 7.5 | 2.9 |
Other operating expenses | 16.5 | 28.3 | 28.0 | 16.3 | 6.4 |
EBITDA [+] | -8.5 | -13.2 | -17.5 | -5.3 | -8.6 |
EBITDA growth | -35.8% | -24.6% | 230.6% | -38.6% | |
EBITDA margin | -17.3% | -21.3% | -25.7% | -9.4% | -37.7% |
Depreciation and amortization | 3.1 | 3.9 | 5.1 | 2.9 | 1.2 |
EBIT [+] | -11.6 | -17.1 | -22.6 | -8.2 | -9.9 |
EBIT growth | -32.1% | -24.5% | 177.4% | -17.4% | |
EBIT margin | -23.7% | -27.6% | -33.2% | -14.5% | -43.2% |
Non-recurring items | 0.5 | 2.6 | 0.1 | 0.9 | -3.9 |
Interest income, net [+] | -0.5 | 0.1 | 0.2 | 0.5 | 0.6 |
Interest expense | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 |
Interest income | 0.0 | 0.2 | 0.4 | 0.7 | 0.8 |
Other income (expense), net | 0.4 | 2.7 | 0.4 | 0.0 | 4.1 |
Pre-tax income | -12.2 | -16.8 | -22.2 | -8.6 | -1.3 |
Income taxes | -2.2 | 2.2 | 0.9 | 0.0 | 0.0 |
Tax rate | 17.8% | | | 0.2% | 0.1% |
Earnings from continuing ops | -10.0 | -19.1 | -23.2 | -8.7 | -1.3 |
Earnings from discontinued ops | 2.4 | -2.1 | -0.9 | -2.5 | |
Net income | -10.0 | -19.1 | -23.2 | -11.2 | -1.3 |
Net margin | -20.5% | -30.8% | -34.0% | -19.9% | -5.9% |
|
Basic EPS [+] | ($0.43) | ($0.82) | ($1.08) | ($0.40) | ($0.07) |
Growth | -47.6% | -24.1% | 171.5% | 484.9% | |
Diluted EPS [+] | ($0.43) | ($0.82) | ($1.08) | ($0.40) | ($0.07) |
Growth | -47.6% | -24.1% | 171.5% | 484.9% | |
|
Shares outstanding (basic) [+] | 23.4 | 23.2 | 21.4 | 21.8 | 19.8 |
Growth | 0.5% | 8.4% | -1.6% | 10.2% | |
Shares outstanding (diluted) [+] | 23.4 | 23.2 | 21.4 | 21.8 | 19.8 |
Growth | 0.5% | 8.4% | -1.6% | 10.2% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|