Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| | 10-K/A | 10-K/A | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K |
| Total revenues | 815.8 | 1,011.0 | 1,315.9 | 809.0 | 797.9 | 596.3 | 550.5 | 583.1 |
| Revenue growth | -19.3% | -23.2% | 62.6% | 1.4% | 33.8% | 8.3% | -5.6% | -6.2% |
| Cost of goods sold | 788.9 | 960.8 | 1,269.6 | 794.0 | 734.2 | 555.5 | 492.1 | 520.9 |
| Gross profit | 26.9 | 50.2 | 46.3 | 15.1 | 63.7 | 40.8 | 58.4 | 62.2 |
| Gross margin | 3.3% | 5.0% | 3.5% | 1.9% | 8.0% | 6.8% | 10.6% | 10.7% |
| Selling, general and administrative | 26.7 | 30.4 | 30.6 | 36.5 | 37.3 | 32.1 | 30.6 | 32.3 |
| Other operating expenses | -25.4 | 6.0 | 7.4 | | -1.3 | -13.2 | -0.3 | |
| EBITDA [+] | 35.8 | 25.9 | 24.4 | -5.1 | 45.1 | 40.9 | 46.6 | 48.7 |
| EBITDA growth | 38.2% | 5.8% | -575.4% | -111.4% | 10.2% | -12.1% | -4.3% | -30.7% |
| EBITDA margin | 4.4% | 2.6% | 1.9% | -0.6% | 5.7% | 6.9% | 8.5% | 8.3% |
| Depreciation | 7.1 | 9.5 | 13.9 | 14.7 | 15.9 | 17.4 | 17.1 | 15.0 |
| EBITA | 28.7 | 16.3 | 10.5 | -19.8 | 29.2 | 23.5 | 29.5 | 33.6 |
| EBITA margin | 3.5% | 1.6% | 0.8% | -2.5% | 3.7% | 3.9% | 5.4% | 5.8% |
| Amortization of intangibles | 3.2 | 2.6 | 2.3 | 1.6 | 1.5 | 1.6 | 1.4 | 3.7 |
| EBIT [+] | 25.5 | 13.8 | 8.2 | -21.5 | 27.7 | 21.9 | 28.2 | 30.0 |
| EBIT growth | 85.5% | 67.7% | -138.2% | -177.5% | 26.3% | -22.2% | -6.1% | -43.6% |
| EBIT margin | 3.1% | 1.4% | 0.6% | -2.7% | 3.5% | 3.7% | 5.1% | 5.1% |
| Non-recurring items [+] | 52.4 | 75.1 | 57.6 | 1.4 | 2.5 | 38.2 | | 1.5 |
| Asset impairment | 46.6 | | | | | 23.2 | | |
| Interest expense | 17.4 | 21.3 | 21.2 | 20.1 | 20.9 | 21.2 | 19.7 | 13.1 |
| Interest expense | 17.4 | 21.3 | 21.2 | 20.1 | 20.9 | 21.2 | 19.7 | 13.1 |
| Other income (expense), net | -4.3 | 9.5 | -7.0 | -3.4 | -5.5 | -15.1 | | 0.4 |
| Pre-tax income | -48.6 | -73.2 | -77.6 | -46.4 | -1.2 | -52.6 | 8.5 | 15.8 |
| Income taxes | 0.7 | 3.5 | 9.4 | -1.8 | -1.9 | -13.6 | 1.3 | 4.3 |
| Tax rate | | | | 3.8% | 151.8% | 25.8% | 15.5% | 27.5% |
| Minority interest | 0.5 | | | | | | | |
| Earnings from continuing ops | -61.1 | -94.5 | -87.0 | -44.6 | 0.6 | -39.0 | 7.1 | 51.3 |
| Earnings from discontinued ops | 0.8 | -21.6 | 7.8 | 6.0 | -0.3 | -1.6 | -1.6 | -31.2 |
| Net income | -60.3 | -116.1 | -79.2 | -38.6 | 0.4 | -40.6 | 5.5 | 20.1 |
| Net margin | -7.4% | -11.5% | -6.0% | -4.8% | 0.0% | -6.8% | 1.0% | 3.4% |
| |
| Basic EPS [+] | ($1.50) | ($4.97) | ($5.77) | ($2.97) | $0.05 | ($3.18) | $0.58 | $4.25 |
| Growth | -69.7% | -14.0% | 94.4% | -6392.7% | -101.5% | -646.2% | -86.3% | 95.5% |
| Diluted EPS [+] | ($1.50) | ($4.97) | ($5.77) | ($2.97) | $0.05 | ($3.18) | $0.58 | $4.25 |
| Growth | -69.7% | -14.0% | 94.4% | -6392.7% | -101.5% | -646.2% | -86.3% | 95.5% |
| |
| Shares outstanding (basic) [+] | 40.6 | 19.0 | 15.1 | 15.0 | 13.7 | 12.3 | 12.2 | 12.1 |
| Growth | 113.4% | 26.3% | 0.3% | 10.1% | 11.2% | 0.4% | 1.3% | -0.6% |
| Shares outstanding (diluted) [+] | 40.6 | 19.0 | 15.1 | 15.0 | 13.7 | 12.3 | 12.2 | 12.1 |
| Growth | 113.4% | 26.3% | 0.3% | 10.1% | 11.2% | 0.4% | 1.3% | -0.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|