Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Oct-04-09 | Jul-05-09 | Apr-05-09 | Dec-31-08 | Sep-28-08 | Jun-29-08 | Mar-30-08 | Dec-31-07 |
| | 10-Q | 10-Q | 10-Q | 10-K/A | 10-Q | 10-Q | 10-Q | 10-K/A |
| Total revenues | 118.0 | 113.6 | 109.6 | 137.8 | 231.0 | 245.5 | 201.5 | 223.6 |
| Revenue growth | -48.9% | -53.7% | -45.6% | -38.4% | -14.0% | -17.5% | -23.7% | 9.9% |
| Cost of goods sold | 114.9 | 109.0 | 106.0 | 138.7 | 222.2 | 237.6 | 190.5 | 217.5 |
| Gross profit | 3.1 | 4.6 | 3.6 | -0.9 | 8.8 | 7.9 | 11.0 | 6.1 |
| Gross margin | 2.6% | 4.0% | 3.3% | -0.6% | 3.8% | 3.2% | 5.5% | 2.7% |
| Selling, general and administrative | 5.5 | 6.9 | 5.7 | 7.9 | 5.7 | 6.2 | 6.9 | 8.2 |
| Other operating expenses | 0.0 | 0.0 | 0.3 | 0.6 | -21.5 | 0.4 | -4.9 | 0.2 |
| EBITDA [+] | -0.7 | -2.2 | -0.1 | -6.1 | 26.9 | 3.4 | 11.3 | 0.1 |
| EBITDA growth | -102.7% | -163.9% | -101.3% | -8144.7% | 397.6% | -77.3% | 114.7% | -100.7% |
| EBITDA margin | -0.6% | -1.9% | -0.1% | -4.4% | 11.7% | 1.4% | 5.6% | 0.0% |
| Depreciation | 1.6 | | 1.4 | 2.2 | 1.5 | 1.4 | 1.6 | 1.7 |
| EBITA | -2.3 | -2.2 | -1.6 | -8.4 | 25.5 | 2.0 | 9.6 | -1.6 |
| EBITA margin | -2.0% | -1.9% | -1.5% | -6.1% | 11.0% | 0.8% | 4.8% | -0.7% |
| Amortization of intangibles | 0.1 | 0.1 | 0.8 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 |
| EBIT [+] | -2.4 | -2.3 | -2.4 | -9.3 | 24.6 | 1.3 | 8.9 | -2.2 |
| EBIT growth | -109.9% | -275.0% | -126.6% | 314.5% | 496.5% | -89.3% | 383.8% | -83.7% |
| EBIT margin | -2.1% | -2.0% | -2.2% | -6.7% | 10.6% | 0.5% | 4.4% | -1.0% |
| Non-recurring items [+] | 1.7 | 0.7 | 0.8 | 3.0 | 44.3 | 1.1 | 3.9 | 66.0 |
| Asset impairment | | | | | 44.0 | | | |
| Interest income, net [+] | -4.4 | -4.5 | -3.5 | 13.6 | 25.0 | -4.9 | 0.8 | -5.3 |
| Interest expense | 4.4 | 4.5 | 3.5 | 17.4 | | 4.9 | | 5.3 |
| Interest income | | | | 30.9 | 25.0 | | 0.8 | |
| Other income (expense), net | 1.9 | -3.3 | -0.2 | -16.5 | -28.7 | -0.6 | -6.6 | -0.3 |
| Pre-tax income | -6.7 | -10.8 | -6.9 | -15.2 | -23.5 | -5.3 | -0.9 | -73.8 |
| Income taxes | 0.5 | 0.3 | 0.4 | 1.7 | 0.8 | 0.8 | 1.1 | 3.4 |
| Tax rate | | | | | | | | |
| Minority interest | | | | 0.5 | -0.3 | 0.2 | 0.1 | |
| Earnings from continuing ops | -10.7 | -14.5 | -10.6 | -20.2 | -27.5 | -9.0 | -4.4 | -79.0 |
| Earnings from discontinued ops | | | | 0.0 | 0.4 | -5.8 | 6.1 | -28.4 |
| Net income | -10.7 | -14.5 | -10.6 | -20.2 | -27.1 | -14.7 | 1.7 | -107.4 |
| Net margin | -9.1% | -12.8% | -9.7% | -14.7% | -11.7% | -6.0% | 0.9% | -48.0% |
| |
| Basic EPS [+] | ($0.26) | ($0.36) | ($0.26) | ($0.50) | ($0.68) | ($0.22) | ($0.11) | ($4.15) |
| Growth | -61.1% | 61.8% | 140.9% | -88.0% | 335.8% | 48.6% | -85.1% | 49.7% |
| Diluted EPS [+] | ($0.26) | ($0.36) | ($0.26) | ($0.50) | ($0.68) | ($0.22) | ($0.11) | ($4.15) |
| Growth | -61.1% | 61.8% | 140.9% | -88.0% | 335.8% | 48.6% | -85.1% | 49.7% |
| |
| Shares outstanding (basic) [+] | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 19.0 |
| Growth | 0.0% | 0.0% | 0.0% | 113.4% | 167.7% | 167.7% | 168.5% | 26.3% |
| Shares outstanding (diluted) [+] | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 40.6 | 19.0 |
| Growth | 0.0% | 0.0% | 0.0% | 113.4% | 167.7% | 167.7% | 168.5% | 26.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|