Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

DAWSON OPERATING CO (DWSN)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-14Sep-30-13Sep-30-12Sep-30-11Sep-30-10Sep-30-09Sep-30-08Sep-30-07
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  261.7305.3319.3333.3205.3244.0324.9257.8
            Revenue growth  -14.3%-4.4%-4.2%62.4%-15.9%-24.9%26.1%52.9%
Cost of goods sold  223.3234.7259.0292.5185.6192.8237.5190.1
Gross profit  38.370.660.340.819.751.287.467.6
            Gross margin  14.7%23.1%18.9%12.2%9.6%21.0%26.9%26.2%
Selling, general and administrative   [+]16.113.411.213.67.17.96.86.2
Other operating expenses  40.237.132.530.527.126.224.318.1
EBITDA   [+]22.357.349.127.212.643.380.761.5
            EBITDA margin  8.5%18.8%15.4%8.2%6.1%17.7%24.8%23.8%
Depreciation and amortization  40.237.132.530.527.126.224.318.1
EBIT   [+]-17.920.216.6-3.3-14.617.156.443.3
            EBIT margin  -6.8%6.6%5.2%-1.0%-7.1%7.0%17.4%16.8%
Interest expense, net   [+]0.50.60.60.1-0.2-0.20.0-0.6
Other income (expense), net  0.50.00.50.70.40.30.00.5
Pre-tax income  -17.919.616.5-2.8-14.017.756.444.5
Income taxes  -5.39.15.40.0-4.60.021.417.3
            Tax rate  29.5%46.4%32.7%0.0%33.2%0.0%37.9%38.9%
Net income  -12.610.311.0-3.2-9.410.235.027.2
            Net margin  -4.8%3.4%3.4%-1.0%-4.6%4.2%10.8%10.5%
   
Basic EPS   [+]($1.59)$1.31$1.40($0.42)($1.20)$1.31$4.57$3.57
Diluted EPS   [+]($1.59)$1.31$1.38($0.42)($1.20)$1.30$4.53$3.54
   
Dividends per share  $0.24       
   
Shares outstanding (basic)   [+]8.07.97.87.87.87.87.77.6
Shares outstanding (diluted)   [+]8.07.97.97.87.87.97.77.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy