Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Interest income: |
Interest income on loans | 869.9 | 975.9 | 621.4 | 504.0 | 468.3 | 475.1 | 475.4 | 525.7 |
Interest income on investments | 175.5 | 166.8 | 209.8 | 221.9 | 208.2 | 200.4 | 194.0 | 188.7 |
Interest income on repurchase agreements | | | | | | | 0.3 | 0.3 |
| 1,046.9 | 1,143.9 | 832.9 | 727.2 | 677.4 | 675.8 | 669.7 | 714.8 |
Interest expense: |
Interest on deposits | 52.9 | 102.5 | 111.4 | 71.4 | 46.3 | 39.1 | 36.1 | 37.9 |
| 53.6 | 113.2 | 137.2 | 97.6 | 60.5 | 43.2 | 39.2 | 43.6 |
Net interest income | 993.3 | 1,030.7 | 695.8 | 629.6 | 616.9 | 632.6 | 630.5 | 671.2 |
Provision for loan losses | | 20.0 | 4.3 | 16.4 | 14.3 | 24.0 | 7.6 | 18.3 |
Net interest income after provision for loan losses | 993.3 | 1,010.7 | 691.5 | 613.2 | 602.5 | 608.6 | 623.0 | 652.9 |
Deposit and loan fees | 24.4 | 23.9 | 20.6 | 20.7 | 21.3 | 18.8 | 17.1 | 16.5 |
Credit and debit card fees | | | | | | | 23.5 | 22.9 |
Other non-interest income | 115.6 | 107.7 | 103.7 | 95.4 | 95.3 | 99.6 | 80.2 | 81.5 |
Total non-interest income | 140.0 | 131.5 | 124.3 | 116.0 | 116.6 | 118.4 | 120.8 | 120.8 |
Non-interest expenses | 473.6 | 497.2 | 396.5 | 326.2 | 313.1 | 318.4 | 313.5 | 328.0 |
Pre-tax income before non-recurring items | 657.7 | 644.3 | 462.2 | 400.5 | 401.6 | 408.1 | 429.2 | 446.3 |
Non-recurring items | -2.0 | -0.8 | 43.0 | -2.6 | -4.4 | -0.6 | -1.0 | 0.5 |
Pre-tax income | 659.7 | 645.0 | 419.2 | 403.0 | 406.1 | 408.7 | 430.2 | 445.7 |
Income taxes | 140.4 | 116.1 | 86.7 | 81.2 | 133.9 | 134.2 | 143.5 | 148.3 |
Tax rate | 21.3% | 18.0% | 20.7% | 20.2% | 33.0% | 32.8% | 33.4% | 33.3% |
Net income | 519.3 | 528.9 | 332.6 | 321.8 | 272.2 | 274.5 | 286.6 | 297.4 |
Net margin | 45.8% | 46.3% | 40.8% | 44.1% | 37.8% | 37.8% | 38.5% | 38.4% |
|
Basic EPS | $5.60 | $5.68 | $4.52 | $4.61 | $3.92 | $3.94 | $4.09 | $4.32 |
Diluted EPS | $5.60 | $5.68 | $4.52 | $4.61 | $3.92 | $3.94 | $4.09 | $4.32 |
|
Shares outstanding (basic) | 92.7 | 93.1 | 73.5 | 69.8 | 69.5 | 69.7 | 70.0 | 68.9 |
Shares outstanding (diluted) | 92.7 | 93.1 | 73.5 | 69.8 | 69.5 | 69.7 | 70.0 | 68.9 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|