Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

DUPONT FABROS TECHNOLOGY, INC. (DFT)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:          
Base rent  345.0298.6285.7265.7236.8206.0154.9117.3
Recoveries from tenants  169.7139.5124.9104.391.079.178.469.0
Other revenues  14.014.37.05.14.62.39.214.0
    Total revenues  528.7452.4417.6375.1332.4287.4242.5200.3
            Total revenues growth  16.9%8.3%11.3%12.8%15.7%18.5%21.1%15.3%
Expenses:          
Property operating costs  154.1130.1117.3103.594.680.467.062.9
Real estate taxes and insurance  20.221.314.214.412.76.45.35.3
Depreciation and amortization  107.8104.096.893.189.275.162.556.7
General and administrative  23.018.117.216.317.016.014.713.4
Other expenses  11.816.99.23.76.91.17.111.5
    Total expenses  316.8412.8254.7230.9220.5178.9156.7149.7
    Operating income  211.939.6162.9144.2111.9108.585.950.5
            Operating margin  40.1%8.7%39.0%38.5%33.7%37.8%35.4%25.2%
   
Interest:          
Expense incurred  -48.3-40.5-33.6-46.4-47.8-27.1-36.7-25.5
Amortization of deferred financing costs  -3.7-3.2-3.0-3.3-3.5-2.44.0 
Gain on sale of real estate  22.8       
    Net income  181.4-4.1124.653.660.879.543.72.9
Net income attributable to redeemable noncontrolling interests – operating partnership  -24.26.0-18.7-5.2-7.8   
    Net income attributable to controlling interests  157.21.9105.948.453.065.030.41.8
Preferred stock dividends  -20.7-27.2-27.2-27.2-27.1-20.9-3.2 
Other Preferred Stock Dividends and Adjustments  -12.5       
    Net income attributable to common shares  124.0-25.378.721.126.044.127.31.8
    Net income attributable to common units  148.2-31.397.4     
   
Earnings per share – basic:          
Net income attributable to common shares  $1.69($0.40)$1.19$0.32$0.41$0.71$0.51$0.04
   
Weighted average common shares outstanding  73.065.265.564.662.961.252.839.9
   
Earnings per share – diluted:          
Net income attributable to common shares  $1.67($0.40)$1.18$0.32$0.41$0.71$0.51$0.04
Weighted average common shares outstanding  73.865.266.165.563.862.354.140.6
   
Dividends declared per common share        $0.44 
   
Earnings per unit – basic:          
Net income attributable to common units  0.00.00.0     
   
Weighted average common units outstanding          
Earnings per unit – diluted:          
Net income attributable to common units  0.00.00.0     
   
Weighted average limited partnership units outstanding, diluted          
Distributions declared per unit          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy