Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

XILINX INC (XLNX)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsApr-03-21Mar-28-20Mar-30-19Mar-31-18Apr-01-17Apr-02-16Mar-28-15Mar-29-14
   8-K10-K10-K10-K10-K10-K10-K10-K
Net income  646.5792.7889.8464.0628.1550.9648.2630.4
Depreciation and amortization   [+]39.5120.787.093.062.668.474.975.3
Stock-based compensation  246.2186.7147.9153.8122.9112.099.994.3
Tax benefit from stock-based compensation         -30.8
Deferred taxes   12.0-33.0-363.968.944.117.853.9
Change in working capital   [+] 70.34.6480.962.4-16.6-41.1-23.4
Other operating activities  161.08.4-5.0-7.7-10.7-12.610.75.3
Cash from operations  1,093.21,190.81,091.2820.0934.1746.3810.4804.9
   
Capital expenditures  49.7-129.3-89.0-49.9-72.1-34.0-29.6-44.9
Acquisitions   -454.7-234.1-1.4-3.1   
Sales of short-term investments, net   [+] 1,291.9-312.51,024.1587.4-380.013.357.5
Other cash from investing   -27.8-54.8-24.6-18.3-9.929.316.0
Cash from investing  49.7680.2-690.5948.2494.0-423.913.028.6
   
Cash dividends paid  278.7-371.8-364.2-353.1-332.5-319.0-306.2-267.3
Repurchase of common stock, net  53.7-1,208.9-161.6-474.3-522.0-443.2651.0241.1
Option exercises   53.348.747.568.285.891.0238.2
Other cash from financing  500.0-3.8-461.0319.1-42.4136.9-1,158.4-219.0
Cash from financing  832.4-1,637.8-1,035.5-555.6-965.2-711.1-904.5-483.4
   
Free cash flow  1,142.91,061.51,002.2770.1862.1712.3780.8760.1
        Per share (diluted)  $4.63$4.16$3.91$2.99$3.21$2.65$2.83$2.64
   
Cash paid for interest   49.170.350.941.441.441.636.8
Cash paid for income taxes   10.2128.425.3-6.353.457.968.2

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy