RICHARDSON ELECTRONICS, LTD. (RELL) [Rocket]

In millions, except per share items	May-27-23	May-28-22	May-29-21	May-30-20	Jun-01-19	Jun-02-18	May-27-17	May-28-16
	8-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues:
PMT		178.1	137.3	118.5	128.9	128.3	104.2	105.6
North America		98.5	73.6	65.3	66.2	67.7	56.0	66.4
Europe		64.4	52.5	49.4	55.0	53.8	44.3	44.6
Asia/Pacific		49.2	40.8	33.0	34.7	32.6	28.0	24.6
Total revenues [+]	0.0	224.6	176.9	155.9	166.7	163.2	136.9	142.0
Products		224.6	176.9	155.9	166.7
Revenue growth [+]	-100.0%	26.9%	13.5%	-6.5%	2.1%	19.2%	-3.6%	3.7%
PMT		29.7%	15.9%	-8.1%	0.5%	23.1%	-1.3%	-0.2%
North America		33.8%	12.8%	-1.5%	-2.1%	20.9%	-15.7%	11.1%
Europe		22.6%	6.4%	-10.3%	2.3%	21.5%	-0.8%	0.5%
Asia/Pacific		20.6%	23.8%	-4.9%	6.4%	16.5%	14.0%	-0.2%
Canvys		20.0%	1.4%	3.4%	4.8%	29.9%	-12.4%	-4.8%
Cost of goods sold	0.0	152.9	118.1	106.2	114.9	108.1	93.0	0.0
Gross profit	0.0	71.7	58.8	49.7	51.7	55.1	43.9	142.0
Gross margin		31.9%	33.2%	31.9%	31.0%	33.7%	32.1%	100.0%
Selling, general and administrative		55.7	55.9	51.3	52.2	51.7	-93.0
Other operating expenses							143.1	147.9
EBITDA [+]	3.7	19.4	6.3	1.7	2.8	6.3	-3.5	-3.5
EBITDA growth	-81.1%	206.8%	265.1%	-37.1%	-56.6%	-282.6%	-0.9%	-34.9%
EBITDA margin		8.6%	3.6%	1.1%	1.7%	3.9%	-2.5%	-2.5%
Depreciation	3.7	3.2	3.2	3.2	3.0	2.6	2.3	2.0
EBITA	0.0	16.2	3.1	-1.5	-0.2	3.8	-5.8	-5.5
EBITA margin		7.2%	1.8%	-0.9%	-0.1%	2.3%	-4.2%	-3.9%
Amortization of intangibles		0.2	0.2	0.2	0.2	0.4	0.4	0.4
EBIT [+]	0.0	16.0	2.9	-1.7	-0.4	3.4	-6.2	-5.9
EBIT growth	-100.0%	450.9%	-275.3%	292.9%	-112.6%	-153.9%	5.6%	-17.0%
EBIT margin		7.1%	1.6%	-1.1%	-0.3%	2.1%	-4.5%	-4.1%
Non-recurring items [+]		0.0	0.0	0.0	6.4	-0.3
Asset impairment					6.3
Loss (gain) on sale of assets		0.0	0.0	0.0	0.0	-0.3
Interest income		0.1	0.1	0.4	0.5	0.4	0.2	0.6
Interest income		0.1	0.1	0.4	0.5	0.4	0.2	0.6
Other income (expense), net [+]	25.0	-0.3	-0.7	0.1	-0.1	-0.2	-0.1	-0.9
Gain (loss) on foreign currency transactions		0.3	0.8	0.0	0.1	0.2
Other		0.0	-0.1	-0.1	0.0	0.2	0.1
Pre-tax income	25.0	15.8	2.3	-1.2	-6.3	3.9	-6.1	-6.2
Income taxes	2.7	-2.2	0.7	0.6	1.0	1.5	0.8	0.5
Tax rate	10.8%		28.3%			39.7%
Earnings from continuing ops	22.3	17.9	1.7	-1.8	-7.3	2.3	-6.9	-6.8
Earnings from discontinued ops						1.5
Net income	22.3	17.9	1.7	-1.8	-7.3	3.8	-6.9	-6.8
Net margin		8.0%	0.9%	-1.2%	-4.4%	2.3%	-5.1%	-4.8%

Basic EPS [+]	$1.55	$7,002,734.38	$6,895,833.33	$6,807,407.41	$6,785,185.19	$0.18	($3.24)	($3.16)
Growth	-100.0%	1.6%	1.3%	0.3%	3763648191.5%	-105.6%	2.4%	690.8%
Diluted EPS [+]	$1.55	$1.52	$0.15	($0.17)	($0.67)	$0.18	($3.24)	($3.16)
Growth	2.2%	922.7%	-188.9%	-75.2%	-473.8%	-105.5%	2.4%	690.8%

Dividends per share [+]		$1,247,265.63	$13,008,333.33	($11,485,185.19)	($2,848,148.15)	$0.24	$1.42	$1.44
Growth	-100.0%	-90.4%	-213.3%	303.3%	-1205604017.6%	-83.3%	-1.5%	510.2%

Shares outstanding (basic) [+]	14.4	0.0	0.0	0.0	0.0	12.9	2.1	2.1
Growth	562827521.0%	966.7%	-188.9%	-75.0%	-100.0%	502.9%	0.0%	-84.5%
Shares outstanding (diluted) [+]	14.4	11.8	11.2	11.0	10.9	13.0	2.1	2.1
Growth	21.8%	5.9%	1.3%	0.9%	-15.7%	505.7%	0.0%	-84.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.