Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BORGWARNER INC (BWA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K/A10-K
Net sales  14,838.010,165.010,168.010,530.09,799.09,071.08,023.28,305.1
            Net sales growth  46.0%0.0%-3.4%7.5%8.0%13.1%-3.4%11.7%
Cost of sales  11,983.08,255.08,067.08,300.07,684.07,142.3  
    Gross profit  2,855.01,910.02,101.02,230.02,115.01,928.71,703.11,756.4
            Gross margin  19.2%18.8%20.7%21.2%21.6%21.3%21.2%21.1%
Selling, general and administrative expenses  1,460.0951.0873.0946.0899.0818.0662.0698.9
Restructuring expense  163.0203.072.0     
Other operating expense, net  81.0138.0-147.094.0144.0137.5152.893.8
    Operating income  1,151.0618.01,303.01,190.01,072.0973.2888.3963.7
            Operating margin  7.8%6.1%12.8%11.3%10.9%10.7%11.1%11.6%
Equity in affiliates’ earnings, net of tax  -48.0-18.0-32.0-49.0-51.0-42.9-40.0-47.3
   
Unrealized (gain) loss on equity securities          
Interest expense, net  -93.0-61.0-43.0-59.0-71.0-84.6-60.4-36.4
    Earnings before income taxes and noncontrolling interest  789.0964.01,265.01,196.01,063.0942.7875.4980.1
Provision for income taxes  150.0397.0468.0211.0580.0306.0261.5292.6
    Net earnings  639.0567.0797.0985.0483.0636.7613.9687.5
Net earnings attributable to noncontrolling interest, net of tax  102.067.051.054.043.041.736.731.7
    Net earnings attributable to BorgWarner Inc.   537.0500.0746.0931.0440.0595.0577.2655.8
   
Earnings per share attributable to BorgWarner Inc. — basic (in dollar per share)  $2.25$2.35$3.63$4.47$2.09$2.78$2.57$2.89
Earnings per share attributable to BorgWarner Inc. — diluted  $2.24$2.34$3.61$4.44$2.08$2.76$2.56$2.86
   
Weighted average shares outstanding:          
Basic (in shares)  238.1213.0205.7208.2210.4214.4224.4227.2
Diluted (in shares)  239.5214.0206.8209.5211.5215.3225.6228.9

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy