Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Kaspien Holdings Inc. (TWMC)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJan-28-23Jan-29-22Jan-30-21Feb-01-20Feb-02-19Feb-03-18Jan-28-17Jan-30-16
   10-K10-K10-K10-K10-K10-K10-K10-K
OPERATING ACTIVITIES:          
    Net loss  -19.0-8.0-3.9-58.7-97.4-42.63.22.7
    Adjustments to reconcile net loss to net cash used in operating activities:          
        Depreciation of fixed assets  1.21.41.13.35.210.38.15.2
        Amortization of intangible assets   0.71.01.13.93.91.1 
        Amortization of right-of-use asset  0.60.6      
        Stock based compensation  0.20.40.30.33.03.11.30.5
        Warrant proceeds amortization to interest  1.00.2      
        Interest on long term debt  1.20.70.5     
        Forgiveness of PPP Loan   -2.0      
        Change in cash surrender value  0.8-0.3-0.5-0.30.1-0.4-1.00.4
        Changes in operating assets and liabilities that provide (use) cash:          
            Accounts receivable  0.60.41.41.2-0.92.6-1.80.0
            Merchandise inventory  2.6-4.8-6.714.214.516.98.76.3
            Prepaid expenses and other current assets  -0.6-0.12.81.90.31.3-0.34.7
            Other long-term assets  0.40.40.6-0.90.0-0.71.2-2.6
            Accounts payable  0.8-2.6-5.5-10.2-7.5-10.5-4.5-11.6
            Accrued expenses and other current liabilities  0.3-0.1-1.1-1.9-1.11.6-4.81.6
            Other long-term liabilities  -1.4-1.6-0.8-9.8-4.0-1.92.61.3
                Net cash used in operating activities  -11.3-14.5-13.4-15.8-25.50.04.48.0
   
INVESTING ACTIVITIES:          
    Purchases of fixed assets  -0.9-1.4-1.2-2.8-3.7-8.4-24.7-20.7
        Net cash provided by (used in) investing activities  -0.9-1.410.6-2.7-2.34.5-57.3-20.2
   
FINANCING ACTIVITIES:          
    Payments of (proceeds from) long term borrowings  5.0-1.65.1     
    Payments of (proceeds from) PPP Loan   -0.1      
    Proceeds from short term borrowings   10.06.335.935.7   
    Payments of short-term borrowings  -1.2-6.3-13.1-22.7-35.7   
    Proceeds from stock offering  7.112.2      
    Exercise of stock options   0.1      
        Net cash provided by financing activities  11.014.20.513.1-1.4-5.0-7.3-2.0
    Net decrease in cash, cash equivalents, and restricted cash  -1.2-1.7      
   
Supplemental disclosures and non-cash investing and financing activities:          
    Interest paid  0.80.50.50.80.70.30.81.9
    Warrants issued with debt          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy