Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NORTHSTAR REALTY FINANCE CORP. (NRF)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08
   10-K10-K10-K10-K10-K10-K10-K10-K/A
Property and other revenues          
Rental and escalation income  2,040.7985.8553.6500.4470.7376.1186.9408.3
            Rental and escalation income growth  107.0%78.1%10.6%6.3%25.1%101.2%-54.2%-24.3%
    Total property and other revenues  1,817.4679.5240.8114.3122.5270.9128.516.5
   
Net interest income          
Interest income  227.5310.1304.0386.1401.2321.3142.2212.4
Interest expense on debt and securities  8.712.037.650.645.378.6116.1 
   
Expenses          
Interest expense—mortgage and corporate borrowings  8.712.037.650.645.378.6116.1 
Provision for (reversal of) loan losses, net  4.23.8-8.8 53.0168.483.711.2
   
General and administrative expenses          
Other general and administrative expenses  16.712.416.214.524.928.213.0 
    Total general and administrative expenses  58.159.454.452.491.182.769.4 
Depreciation and amortization  456.9184.793.547.542.931.539.1 
    Total expenses  2,210.01,062.3370.8240.1328.6412.7327.2 
   
Other income (loss)          
Unrealized gain (loss) on investments and other          
Equity in earnings (losses) of unconsolidated ventures  -219.1-165.1-91.7-0.12.72.61.5 
Income tax benefit (expense)  -14.3-16.6-7.2 412.1376.6-84.3 
    Net income (loss)  -267.3-321.1-87.9-273.1-502.4-780.8-290.1 
Net (income) loss attributable to non-controlling interests  24.022.96.011.55.615.06.3 
Preferred stock dividends  -84.2-73.3-55.5-27.0-20.9-20.9-20.9 
    Net income (loss) attributable to NorthStar Realty Finance Corp. common stockholders  -327.5-371.5-137.5-288.6-263.0-395.5-151.2702.3
   
Earnings (loss) per share:          
Income (loss) per share from continuing operations (in dollars per share)  0.00.00.00.00.00.00.0 
   
    Basic (in dollars per share)  ($1.87)($3.79)($2.60)($4.61)($2.94)($5.17)($2.16) 
Diluted (in dollars per share)  ($1.87)($3.79)($2.60)($4.61)($2.94)($5.17)($2.16) 
   
Weighted average number of shares:          
Basic (in shares)  174.998.053.062.689.376.669.9 
Diluted (in shares)  176.399.055.265.693.682.877.2 
   
Equity-based compensation expense  27.724.911.88.611.7   

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy