Overview Financials News + Filings Key Docs Charts Ownership
|
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 |
| | 20-F | 20-F | 20-F | 20-F | 20-F |
| Revenues | 228.3 | 156.7 | 125.4 | 111.8 | 42.6 |
| Revenue growth | 45.7% | 24.9% | 12.2% | 162.3% | |
| Cost of goods sold | 215.3 | 197.5 | 97.7 | 105.7 | 51.3 |
| Gross profit | 13.1 | -40.8 | 27.7 | 6.1 | -8.6 |
| Gross margin | 5.7% | -26.1% | 22.1% | 5.4% | -20.2% |
| Selling, general and administrative [+] | 16.0 | 12.1 | 11.3 | 5.7 | 6.2 |
| General and administrative | 16.0 | 12.1 | 11.3 | 5.7 | 6.2 |
| Other operating expenses | | | | -11.4 | -12.4 |
| EBIT [+] | -3.0 | -52.9 | 16.4 | 11.8 | -2.4 |
| EBIT growth | -94.4% | -423.0% | 38.9% | -587.3% | |
| EBIT margin | -1.3% | -33.8% | 13.1% | 10.5% | -5.7% |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 |
| Other income (expense), net [+] | -48.4 | -21.0 | -16.1 | -10.3 | -2.5 |
| Gain (loss) on foreign currency transactions | -1.9 | 0.0 | -0.4 | -0.2 | -0.1 |
| Pre-tax income | -51.3 | -73.9 | 0.3 | 1.6 | -4.6 |
| Income taxes | -0.4 | -0.4 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.8% | 0.5% | 0.0% | 0.0% | 0.0% |
| Net income | -50.9 | -73.5 | 0.3 | 1.6 | -4.6 |
| Net margin | -22.3% | -46.9% | 0.3% | 1.5% | -10.7% |
| |
| Basic EPS [+] | ($0.17) | ($0.29) | $0.00 | $0.01 | ($0.02) |
| Growth | -40.8% | -23078.9% | -81.6% | -130.3% | |
| Diluted EPS [+] | ($0.17) | ($0.29) | $0.00 | $0.01 | ($0.02) |
| Growth | -40.8% | -23078.9% | -81.6% | -130.3% | |
| |
| Shares outstanding (basic) [+] | 294.9 | 252.1 | 252.1 | 236.3 | 200.6 |
| Growth | 17.0% | 0.0% | 6.7% | 17.8% | |
| Shares outstanding (diluted) [+] | 294.9 | 252.1 | 252.1 | 236.3 | 200.6 |
| Growth | 17.0% | 0.0% | 6.7% | 17.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|