Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

APOGEE ENTERPRISES, INC. (APOG)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsFeb-26-22Feb-27-21Feb-29-20Mar-02-19Mar-03-18Mar-04-17Feb-27-16Feb-28-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Architectural framing systems  596.6570.9686.6720.8677.2386.0308.6298.4
    Architectural glass     367.2384.1411.9377.7346.5
    Architectural services  349.4295.8269.1286.3213.8270.9245.9230.7
    Large-Scale Optical  101.770.187.988.588.389.788.587.7
    Other  266.3294.1343.8     
Total revenues  1,314.01,230.81,387.41,402.61,326.21,114.5981.2933.9
            Revenue growth   [+]6.8%-11.3%-1.1%5.8%19.0%13.6%5.1%21.1%
Cost of goods sold  1,039.8955.11,068.51,109.1992.7822.5737.6725.4
Gross profit  274.2275.7319.0293.6333.5292.0243.6208.5
            Gross margin  20.9%22.4%23.0%20.9%25.1%26.2%24.8%22.3%
Selling, general and administrative  202.6180.1231.1223.1219.2169.8146.2145.0
Equity in earnings          
Other operating expenses  45.465.5 3.1    
EBITDA   [+]76.181.5134.6117.1169.1157.8128.693.0
            EBITDA margin  5.8%6.6%9.7%8.3%12.8%14.2%13.1%10.0%
Depreciation  42.243.839.137.137.031.629.627.3
EBITA  33.937.795.580.0132.1126.299.065.7
            EBITA margin  2.6%3.1%6.9%5.7%10.0%11.3%10.1%7.0%
Amortization of intangibles  7.87.67.712.717.84.01.62.1
EBIT   [+]26.130.187.867.3114.3122.297.463.6
            EBIT margin  2.0%2.4%6.3%4.8%8.6%11.0%9.9%6.8%
Non-recurring items  4.14.6      
Interest expense, net   [+]3.54.69.18.15.30.0-0.40.0
Other income (expense), net  -4.71.71.0-0.50.90.5-0.51.4
Pre-tax income  13.922.679.858.7109.9122.897.365.0
Income taxes  10.47.217.813.030.437.032.014.5
            Tax rate  74.9%31.7%22.4%22.1%27.7%30.1%32.9%22.3%
Net income  3.515.461.945.779.585.865.350.5
            Net margin  0.3%1.3%4.5%3.3%6.0%7.7%6.7%5.4%
   
Basic EPS   [+]$0.14$0.59$2.34$1.64$2.79$2.98$2.25$1.76
Diluted EPS   [+]$0.14$0.59$2.32$1.63$2.76$2.97$2.22$1.72
   
Dividends per share   [+]$0.82$0.76$0.71$0.65$0.58$0.52$0.46$0.42
   
Shares outstanding (basic)   [+]24.926.026.527.828.528.829.128.8
Shares outstanding (diluted)   [+]25.326.326.728.128.828.929.429.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy