Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Gaming | | | | 60.5 | 59.8 | 63.6 | 63.4 | 61.4 |
| Other | | | | 7.7 | 5.4 | 7.3 | 8.6 | 8.8 |
| Total revenues [+] | 194.8 | 65.9 | 67.5 | 68.2 | 65.2 | 71.0 | 72.0 | 70.2 |
| Casino | | | | 60.5 | 59.8 | 63.6 | 63.4 | 61.4 |
| Net interest income | | | | | -9.1 | -1.3 | -1.1 | -1.2 |
| Promotional allowances | | | | -3.5 | -4.3 | -5.5 | -3.6 | -2.8 |
| Revenue growth [+] | 195.9% | -2.4% | -1.0% | 4.5% | -8.1% | -1.4% | 2.5% | 2.4% |
| Gaming | | | | 1.1% | -6.0% | 0.4% | 3.3% | 6.8% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 44.5 | 44.2 | 47.1 | 45.7 | 44.5 |
| Gross profit | 194.8 | 65.9 | 67.5 | 23.6 | 21.1 | 23.8 | 26.3 | 25.7 |
| Gross margin | 100.0% | 100.0% | 100.0% | 34.7% | 32.3% | 33.6% | 36.5% | 36.6% |
| Selling, general and administrative | 68.5 | 18.5 | 22.4 | 12.6 | 11.6 | 12.7 | 12.9 | 11.5 |
| Research and development | | | | | | 23.6 | 8.2 | |
| Other operating expenses | 215.4 | 77.3 | 68.7 | 45.0 | 24.2 | 7.6 | 4.8 | 12.9 |
| EBITDA [+] | -54.3 | -28.4 | -22.3 | -32.6 | -13.4 | -18.8 | 1.8 | 2.6 |
| EBITDA growth | 91.2% | 27.1% | -31.5% | 144.1% | -28.8% | -1159.0% | -30.8% | -137.1% |
| EBITDA margin | -27.9% | -43.1% | -33.1% | -47.8% | -20.5% | -26.4% | 2.5% | 3.6% |
| Depreciation | 29.0 | 1.5 | 1.3 | 1.4 | 1.3 | 1.4 | 1.4 | 1.3 |
| EBITA | -83.3 | -29.9 | -23.7 | -34.0 | -14.7 | -20.1 | 0.4 | 1.2 |
| EBITA margin | -42.7% | -45.4% | -35.1% | -49.8% | -22.5% | -28.4% | 0.5% | 1.8% |
| Amortization of intangibles | 5.8 | | | | | | | |
| EBIT [+] | -89.1 | -29.9 | -23.7 | -34.0 | -14.7 | -20.1 | 0.4 | 1.2 |
| EBIT growth | 197.7% | 26.3% | -30.3% | 131.2% | -27.0% | -5232.7% | -68.3% | -115.2% |
| EBIT margin | -45.7% | -45.4% | -35.1% | -49.8% | -22.5% | -28.4% | 0.5% | 1.8% |
| Interest expense, net [+] | 49.0 | 16.4 | 0.5 | 2.6 | | | 0.0 | 0.0 |
| Interest expense | 49.8 | 19.3 | 0.5 | 2.6 | | | | |
| Interest income | 0.9 | 2.8 | 0.0 | | | | 0.0 | 0.0 |
| Other income (expense), net [+] | -0.6 | | | | -9.2 | -1.4 | -1.1 | -1.2 |
| Other non-ooperating expenses | -0.6 | | | | | | | |
| Pre-tax income | -138.6 | -46.3 | -24.2 | -36.6 | -23.9 | -21.5 | -0.7 | 0.0 |
| Income taxes | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | 0.0% | | | | | 233.3% |
| Net income | -138.8 | -46.5 | -24.4 | -36.8 | -24.1 | -27.1 | -2.3 | -1.6 |
| Net margin | -71.2% | -70.6% | -36.1% | -54.0% | -36.9% | -38.1% | -3.1% | -2.2% |
| |
| Basic EPS [+] | ($4.22) | ($1.50) | ($0.86) | ($3.42) | ($2.60) | ($3.18) | ($0.08) | ($0.06) |
| Growth | 181.5% | 73.7% | -74.8% | 31.9% | -18.4% | 4109.5% | 31.2% | -93.0% |
| Diluted EPS [+] | ($4.22) | ($1.50) | ($0.86) | ($3.42) | ($2.60) | ($3.18) | ($0.08) | ($0.06) |
| Growth | 181.5% | 73.7% | -74.8% | 31.9% | -18.4% | 4109.5% | 31.2% | -93.0% |
| |
| Dividends per share [+] | $0.00 | $0.00 | $0.01 | | | | | |
| Growth | -5.8% | -55.7% | | | | | | |
| |
| Shares outstanding (basic) [+] | 32.9 | 31.0 | 28.2 | 10.7 | 9.3 | 8.5 | 30.0 | 27.3 |
| Growth | 6.1% | 9.8% | 162.5% | 15.8% | 9.2% | -71.6% | 9.6% | 18.1% |
| Shares outstanding (diluted) [+] | 32.9 | 31.0 | 28.2 | 10.7 | 9.3 | 8.5 | 30.0 | 27.3 |
| Growth | 6.1% | 9.8% | 162.5% | 15.8% | 9.2% | -71.6% | 9.6% | 18.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|