Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

EMPIRE RESORTS INC (NYNY)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-19Jun-30-19Mar-31-19Dec-31-18Sep-30-18Jun-30-18Mar-31-18Dec-31-17
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Cash flows provided by (used in) operating activities:          
    Net loss  -146.8-154.3-155.2-143.9-109.2-86.2-61.1-46.3
    Adjustments to reconcile net loss to net cash used in operating activities:          
        Depreciation  34.733.932.729.020.713.35.81.5
        Amortization of debt issuance costs  5.95.85.74.61.31.21.22.1
        Non-cash interest expense  3.83.12.11.21.4  3.8
        Loss on disposal of property and equipment  0.00.00.0     
        Stock-based compensation  9.28.88.512.57.37.77.92.8
        Warrants issued in legal settlement          
        Accounts receivable  -1.6-6.8-5.8-4.7-9.8-3.7-1.3-0.4
        Inventories  2.11.41.20.0-2.2-1.6-1.30.0
        Prepaid expenses and other current assets  -1.7-1.1-5.7-4.7-2.1-2.5-1.40.8
        Accounts payable  -1.21.9-2.37.28.16.19.10.4
        Accrued expenses and other current liabilities  2.514.116.727.027.315.08.90.9
            Net cash used in operating activities  -85.5-85.8-95.9-66.7-53.0-46.2-27.7-34.3
   
Cash flows provided by (used in) investing activities:          
    Purchase of property and equipment  -10.7-9.7-4.6-1.0-1.1-0.7-0.9-2.0
    Capitalized Development Projects costs  -76.9-93.2-112.6-204.5-247.7-306.3-349.1-300.3
    Repayment of equipment loans        15.0 
    Net change in investments for Development Projects      189.8268.7-419.1-94.4
    Other     0.0  0.00.0
        Net cash used in investing activities  -77.0-86.7-80.1-76.1-23.9-3.317.3-416.7
   
Cash flows provided by (used in) financing activities:          
    Proceeds from issuance of debt          
    Proceeds from related party long-term loan          
    Proceeds from related party equity contribution          
    Repayment of loans          
    Series B Preferred Stock dividend payment  -0.1-0.1-0.1-0.1-0.1-0.1-0.1-0.1
    Proceeds from exercise of stock options and option matching rights        0.1 
    Payment of debt issuance costs and Interest Rate Cap fees  -0.1   -1.6 -3.2-23.9
    Other payments    0.4-1.0-1.0 -1.5 
        Net cash provided by financing activities  109.3171.9141.4139.5107.630.558.6465.6
   
Supplemental disclosures of cash flow information:          
    Cash paid for interest  54.045.146.243.143.048.350.238.8
    Non-cash investing and financing activities:          
        Project Development Costs          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy