Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

EMPIRE RESORTS INC (NYNY)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-19Jun-30-19Mar-31-19Dec-31-18Sep-30-18Jun-30-18Mar-31-18Dec-31-17
   10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K
Cash flows provided by (used in) operating activities:          
    Net loss  -26.4-36.1-37.6-46.8-33.9-37.0-26.2-12.1
    Adjustments to reconcile net loss to net cash used in operating activities:          
        Depreciation  8.79.08.48.77.97.84.70.4
        Amortization of gaming license  1.61.61.6 1.61.61.1 
        Amortization of debt issuance costs  1.51.51.41.51.41.30.4-1.9
        Amortization of operating leases  0.60.60.6     
        Net provision (recovery) of doubtful accounts  -0.30.4  0.00.0  
        Non-cash interest expense  1.01.00.90.90.3  1.1
        Loss on disposal of property and equipment  0.00.00.0     
        Stock-based compensation  0.80.91.85.70.40.65.80.5
        Warrants issued in legal settlement          
        Accounts receivable  -1.0-3.5-1.94.9-6.2-2.6-0.8-0.2
        Inventories  0.0-0.20.02.2-0.6-0.4-1.30.0
        Prepaid expenses and other current assets  -0.64.1-2.8-2.40.0-0.5-1.80.2
        Accounts payable  -2.11.20.0-0.30.9-3.09.60.6
        Accrued expenses and other current liabilities  1.80.10.20.413.42.710.40.8
            Net cash used in operating activities  -14.3-19.4-27.3-24.4-14.7-29.51.9-10.6
   
Cash flows provided by (used in) investing activities:          
    Purchase of property and equipment  -1.5-5.4-3.7-0.1-0.5-0.3-0.1-0.2
    Capitalized Development Projects costs  -9.3-6.7-5.2-55.7-25.5-26.1-97.2-98.9
    Repayment of equipment loans        35.0 
    Net change in investments for Development Projects      7.026.461.095.4
    Other     0.0  0.00.0
        Net cash used in investing activities  -9.3-6.7-5.2-55.8-19.0-0.1-1.2-3.7
   
Cash flows provided by (used in) financing activities:          
    Proceeds from issuance of debt          
    Proceeds from related party long-term loan          
    Proceeds from related party equity contribution          
    Repayment of loans          
    Series B Preferred Stock dividend payment  0.00.00.00.00.00.00.00.0
    Proceeds from exercise of stock options and option matching rights        0.1 
    Payment of debt issuance costs and Interest Rate Cap fees  -0.1   -0.3 -0.3-1.0
    Other payments    -0.10.00.5 -1.5 
        Net cash provided by financing activities  14.135.612.846.976.65.010.915.0
    Net increase (decrease) in cash, cash equivalents and restricted cash  -19.8   30.0   
   
Supplemental disclosures of cash flow information:          
    Cash paid for interest  14.114.214.511.25.215.311.411.0
    Non-cash investing and financing activities:          
        Project Development Costs          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy