Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

CREDENCE SYSTEMS CORP (LTXC)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsNov-03-07Oct-31-06Oct-31-05Oct-31-04Oct-31-03Oct-31-02Oct-31-01Oct-31-00
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  461.1493.4446.6439.8182.4164.2301.7757.4
            Revenue growth  -6.5%10.5%1.6%141.1%11.1%-45.6%-60.2%284.1%
Cost of goods sold  243.0309.0290.0286.3117.5112.1228.8302.0
Gross profit  218.1184.4156.6153.564.952.172.9455.4
            Gross margin  47.3%37.4%35.1%34.9%35.6%31.7%24.2%60.1%
Selling, general and administrative  105.5117.6133.2233.391.189.7104.2129.7
Research and development  77.291.492.5 73.585.486.477.9
EBITDA   [+]67.610.7-23.7-4.3-62.3-94.4-25.3279.1
            EBITDA margin  14.7%2.2%-5.3%-1.0%-34.2%-57.5%-8.4%36.9%
Depreciation  50.052.568.861.344.950.436.131.4
EBITA  17.6-41.8-92.6-65.6-107.3-144.8-61.4247.7
            EBITA margin  3.8%-8.5%-20.7%-14.9%-58.8%-88.2%-20.4%32.7%
Amortization of intangibles        23.210.4
EBIT   [+]17.6-41.8-92.6-65.6-107.3-144.8-84.6237.3
            EBIT margin  3.8%-8.5%-20.7%-14.9%-58.8%-88.2%-28.0%31.3%
Non-recurring items   [+]0.4434.917.614.27.028.488.411.8
Interest income, net   [+]-1.11.0-0.40.13.812.119.319.9
Other income (expense), net  -0.10.02.119.3-1.6-2.5-2.0-4.2
Pre-tax income  15.9-475.7-108.5-60.4-112.1-163.6-155.6241.3
Income taxes  3.55.911.44.01.07.2-56.989.2
            Tax rate  21.9%     36.6%37.0%
Minority interest     0.10.0-0.40.00.0
Net income  12.5-481.6-119.9-64.5-113.1-170.5-98.7120.5
            Net margin  2.7%-97.6%-26.9%-14.7%-62.0%-103.8%-32.7%15.9%
   
Basic EPS   [+]$0.12($4.82)($1.28)($882.56)($1.80)($2.81)($1.65)$2.18
Diluted EPS   [+]$0.12($4.82)($1.28)($882.56)($1.80)($2.81)($1.65)$1.95
   
Shares outstanding (basic)   [+]101.1100.093.90.162.760.659.855.3
Shares outstanding (diluted)   [+]101.1100.093.90.162.760.659.861.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy