Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

EPOCH HOLDING CORP (EPHC)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-12Jun-30-11Jun-30-10Jun-30-09Jun-30-08Jun-30-07Jun-30-06Jun-30-05
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    United States  64.548.037.824.327.2   
    Australia  10.36.93.80.4    
    Canada  10.28.47.05.16.0   
    Europe  5.96.04.71.30.6   
    Other  1.51.20.10.1    
Total revenues   [+]92.470.653.431.233.823.910.24.3
            Revenue growth   [+]30.9%32.3%71.1%-7.8%41.2%133.9%137.5%6052.9%
Cost of goods sold  35.630.925.920.40.00.00.00.0
Gross profit  56.739.727.410.833.823.910.24.3
            Gross margin  61.4%56.3%51.4%34.5%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]7.76.56.21.70.40.40.30.2
Other operating expenses  6.14.53.15.729.526.116.912.4
EBITDA   [+]43.929.618.83.94.3-2.1-6.7-8.1
            EBITDA margin  47.6%41.9%35.2%12.4%12.6%-8.9%-65.6%-187.4%
Depreciation and amortization  1.00.80.70.40.40.40.30.2
EBIT   [+]42.928.818.23.43.9-2.5-7.1-8.3
            EBIT margin  46.4%40.7%34.0%11.1%11.4%-10.5%-69.0%-192.1%
Interest income  0.20.40.8     
Other income (expense), net   [+]0.30.30.25.16.010.51.11.2
Pre-tax income  43.429.519.18.69.98.0-5.9-7.1
Income taxes  18.712.98.02.70.90.1-0.20.0
            Tax rate  43.0%43.6%41.9%31.5%8.8%1.2%3.8%0.0%
Net income  24.821.611.65.99.07.9-5.7-7.1
            Net margin  26.8%30.5%21.8%18.8%26.7%33.0%-55.9%-165.0%
   
Basic EPS   [+]$1.06$0.94$0.52$0.26$0.45$0.40($0.31)($0.36)
Diluted EPS   [+]$1.05$0.93$0.52$0.26$0.41$0.38($0.31)($0.36)
   
Dividends per share   [+]$1.05$0.97$0.46     
   
Shares outstanding (basic)   [+]23.423.022.422.520.219.718.719.7
Shares outstanding (diluted)   [+]23.623.222.522.521.920.818.719.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy