Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CBAK Energy Technology, Inc. (CBAK)

Income Statement Business | End Market | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Sep-30-16Sep-30-15Sep-30-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Mainland China    21.621.357.4   
    Other    0.63.10.9   
Total revenues   [+]52.737.622.224.458.410.413.9123.0
            Revenue growth   [+]40.2%69.3%-9.2%-58.1% -25.4%-88.7%-33.7%
Cost of goods sold  47.634.921.627.768.612.113.0113.5
Gross profit  5.12.70.6-3.3-10.2-1.70.99.6
            Gross margin  9.7%7.2%2.8%-13.5%-17.5%-16.7%6.8%7.8%
Selling, general and administrative   [+]12.34.45.46.67.55.73.516.9
Research and development  5.31.71.92.51.71.91.04.0
Other operating expenses  -0.85.13.41.10.72.80.138.4
EBITDA   [+]-8.1-5.8-7.3-11.0-18.6-11.0-3.1-41.4
            EBITDA margin  -15.4%-15.4%-33.1%-44.9%-31.9%-106.1%-22.6%-33.7%
Depreciation  3.52.72.72.51.61.10.58.3
EBITA  -11.7-8.5-10.1-13.4-20.2-12.1-3.6-49.7
            EBITA margin  -22.2%-22.6%-45.4%-55.0%-34.6%-116.9%-26.2%-40.4%
Amortization of intangibles  0.00.00.00.00.0   
EBIT   [+]-11.7-8.5-10.1-13.4-20.2-12.1-3.6-49.7
            EBIT margin  -22.2%-22.6%-45.5%-55.0%-34.6%-116.9%-26.2%-40.4%
Non-recurring items   [+]    1.0  -39.0
Interest expense, net   [+]-0.8-1.81.40.80.2  16.8
Other income (expense), net   [+]65.1-1.20.612.30.00.123.00.7
Pre-tax income  53.8-7.8-10.9-2.0-21.5-12.019.4-26.7
Income taxes  -7.70.00.00.00.00.75.30.0
            Tax rate   0.0%0.0%0.7%0.0% 27.5% 
Minority interest  -0.10.00.10.0    
Earnings from continuing ops  61.5-7.8-10.8-1.9-21.5-12.712.2-91.2
Earnings from discontinued ops        1.864.5
Net income  61.5-7.8-10.8-1.9-21.5-12.714.0-26.7
            Net margin  116.7%-20.8%-48.5%-8.0%-36.8%-122.0%101.0%-21.7%
   
Basic EPS   [+]$0.70($0.13)($0.28)($0.07)($0.92)($0.71)$0.96($7.23)
Diluted EPS   [+]$0.70($0.13)($0.28)($0.07)($0.92)($0.71)$0.95($7.23)
   
Shares outstanding (basic)   [+]87.662.039.026.623.217.812.712.6
Shares outstanding (diluted)   [+]87.962.039.026.623.217.812.912.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy