Overview Financials News + Filings Key Docs Charts Holdings Ownership
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| | 20-F | 20-F | 20-F | 20-F | 20-F | 20-F | S-1/A |
| Revenues | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of goods sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general and administrative | -17 | -30 | 73 | -248 | -357 | -207 | |
| Other operating expenses | 34 | 60 | -146 | 496 | 714 | 414 | |
| EBITDA [+] | 7,057 | 7,104 | 7,183 | | | | |
| EBITDA growth | -0.7% | -1.1% | -2996.4% | -30.5% | 72.5% | | |
| Depreciation and amortization | 7,074 | 7,134 | 7,110 | | | | |
| EBIT [+] | -17 | -30 | 73 | -248 | -357 | -207 | 0 |
| EBIT growth | -43.3% | -141.1% | -129.4% | -30.5% | 72.5% | | |
| Non-recurring items [+] | -17 | -30 | 73 | -248 | -357 | -207 | |
| Asset impairment | -17 | -30 | 73 | -49 | -190 | -207 | |
| Gain (loss) on foreign currency transactions | -65 | 103 | -76 | 4 | 63 | 149 | -1 |
| Pre-tax income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| |
| |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|