Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BALL Corp (BLL)

Income Statement Business | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Beverage packaging, North And Central America    6,420.06,169.05,856.05,640.05,448.05,191.0
    Other    648.0564.0519.04,306.04,243.04,193.0
    Beverage packaging, South America    2,105.02,023.02,016.01,930.01,900.01,777.0
    Other    5,904.05,646.05,420.01,363.01,188.0960.0
Total revenues   [+]  15,077.014,402.013,811.013,239.012,779.012,121.0
            Revenue growth   [+]  18.0%18.8%17.2%16.2%13.5%5.6%
Cost of goods sold    12,626.011,462.011,227.010,715.010,161.09,755.0
Gross profit    2,451.02,940.02,584.02,524.02,618.02,366.0
            Gross margin    16.3%20.4%18.7%19.1%20.5%19.5%
Selling, general and administrative   [+]  617.0622.0593.0633.0606.0551.0
Equity in earnings    35.033.026.025.025.018.0
EBITDA   [+]  1,869.02,351.02,017.01,916.02,037.01,833.0
            EBITDA margin    12.4%16.3%14.6%14.5%15.9%15.1%
Depreciation    539.0537.0520.0503.0488.0487.0
EBITA    1,330.01,814.01,497.01,413.01,549.01,346.0
            EBITA margin    8.8%12.6%10.8%10.7%12.1%11.1%
Amortization of intangibles    174.0180.0180.0181.0181.0180.0
EBIT   [+]  1,156.01,634.01,317.01,232.01,368.01,166.0
            EBIT margin    7.7%11.3%9.5%9.3%10.7%9.6%
Interest expense    426.0422.0420.0408.0408.0409.0
Other income (expense), net    102.0104.0111.0112.0112.0119.0
Pre-tax income    832.01,316.01,008.0936.01,072.0876.0
Income taxes    109.0224.0156.0153.0228.0135.0
            Tax rate     17.0%15.5% 21.3%15.4%
Minority interest    10.01.0    
Net income    748.01,124.0878.0808.0870.0762.0
            Net margin    5.0%7.8%6.4%6.1%6.8%6.3%
   
Basic EPS   [+]  $2.32$3.46$2.69$2.47$2.66$2.33
Diluted EPS   [+]  $2.29$3.40$2.64$2.43$2.61$2.29
   
Dividends per share   [+]$0.00$0.00$0.80$0.75$0.70$0.65$0.60$0.60
   
Shares outstanding (basic)   [+]  322.4325.1326.8326.9327.1326.7
Shares outstanding (diluted)   [+]  326.5330.6332.6332.9333.1332.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy