Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Net sales | 13,811.0 | 11,781.0 | 11,474.0 | 11,635.0 | 10,983.0 | 9,061.0 | 7,997.0 | 8,570.0 |
Net sales growth | 17.2% | 2.7% | -1.4% | 5.9% | 21.2% | 13.3% | -6.7% | 1.2% |
Costs and expenses | | | | | | | | |
Cost of sales (excluding depreciation and amortization) | -11,085.0 | -9,323.0 | -9,203.0 | -9,329.0 | -8,717.0 | | | |
Depreciation and amortization | 700.0 | 668.0 | 678.0 | 702.0 | 729.0 | 453.0 | 286.0 | 281.0 |
Selling, general and administrative | 593.0 | 525.0 | 417.0 | 478.0 | 514.0 | 512.0 | 450.0 | 466.0 |
Business consolidation and other activities | -142.0 | -262.0 | -244.0 | -191.0 | -221.0 | -337.0 | -195.0 | -81.0 |
Total costs and expenses | 12,520.0 | 10,778.0 | 10,542.0 | 10,700.0 | 10,181.0 | 8,598.0 | 7,391.0 | 7,731.0 |
Earnings (loss) before interest and taxes | 1,291.0 | 1,003.0 | 932.0 | 935.0 | 802.0 | 463.0 | 606.0 | 839.0 |
Operating margin | 9.3% | 8.5% | 8.1% | 8.0% | 7.3% | 5.1% | 7.6% | 9.8% |
Interest expense | -270.0 | -275.0 | -317.0 | -301.0 | -285.0 | -229.0 | -143.0 | -160.0 |
Total interest expense | -553.0 | -591.0 | -641.0 | -603.0 | -573.0 | -567.0 | -403.0 | -33.0 |
Earnings (loss) before taxes | 1,008.0 | 687.0 | 608.0 | 633.0 | 514.0 | 125.0 | 346.0 | 646.0 |
Tax (provision) benefit | -156.0 | -99.0 | -71.0 | -185.0 | -165.0 | 126.0 | -47.0 | 150.0 |
Tax rate | 15.5% | 14.4% | 11.7% | 29.2% | 32.1% | | 13.6% | |
Equity in results of affiliates, net of tax | 26.0 | -6.0 | -1.0 | 5.0 | 31.0 | 15.0 | 4.0 | 2.0 |
Net earnings (loss) | 878.0 | 582.0 | 536.0 | 453.0 | 380.0 | 266.0 | 303.0 | 498.0 |
Net earnings attributable to noncontrolling interests | | 3.0 | 30.0 | 1.0 | -6.0 | -3.0 | -22.0 | -28.0 |
Net earnings (loss) attributable to Ball Corporation | 878.0 | 585.0 | 566.0 | 454.0 | 374.0 | 263.0 | 281.0 | 470.0 |
|
Earnings (loss) per share: | | | | | | | | |
Basic (in dollars per share) | $2.69 | $1.79 | $1.71 | $1.32 | $1.07 | $0.83 | $1.02 | $3.39 |
Diluted (in dollars per share) | $2.65 | $1.76 | $1.66 | $1.29 | $1.05 | $0.81 | $1.00 | $3.30 |
|
Weighted average shares outstanding: (000s) | | | | | | | | |
Basic (in shares) | 326.0 | 326.3 | 331.1 | 344.8 | 350.3 | 316.5 | 274.6 | 138.5 |
Diluted (in shares) | 331.6 | 332.8 | 340.1 | 352.3 | 357.0 | 322.9 | 282.0 | 142.4 |
|