Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

RAYONIER INC (RYN)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q8-K10-K10-Q10-Q10-Q10-K10-Q
Revenues:  
    New Zealand Timber    274.1270.2273.3275.0281.2273.9
    Southern Timber    264.2266.2246.5229.5204.4190.2
    Other  433.4 369.5388.0574.1634.5622.8587.9
Total revenues  827.6865.1907.8924.41,093.91,139.01,108.41,052.1
            Revenue growth   [+]-24.3%-24.0%-18.1%-12.1%23.4%44.1%29.1%26.4%
Cost of goods sold  655.6681.5688.3724.6805.8805.7796.1746.0
Gross profit  172.0183.6219.5199.8288.1333.3312.3306.0
            Gross margin  20.8%21.2%24.2%21.6%26.3%29.3%28.2%29.1%
Selling, general and administrative   [+]59.856.054.044.950.748.848.172.1
EBITDA   [+]264.2 320.8345.6480.7536.7517.6510.2
            EBITDA margin  31.9%27.6%35.3%37.4%43.9%47.1%46.7%48.5%
Depreciation and amortization  149.8 155.7191.1243.8250.7248.5252.5
EBIT   [+]114.4130.4165.1154.5237.0286.0269.1257.7
            EBIT margin  13.8%15.1%18.2%16.7%21.7%25.1%24.3%24.5%
Non-recurring items  -0.2   0.3   
Interest expense   11.7   21.3  
Other income (expense), net  -6.1-14.2-24.3-26.6-28.8-21.4-21.07.9
Pre-tax income  96.9104.2132.2119.3199.5243.2225.1214.1
Income taxes  3.95.09.49.611.216.814.712.7
            Tax rate  4.0%4.8%7.1%8.1%5.6%6.9%6.5%5.9%
Net income  81.086.1108.884.3139.6178.9162.9174.0
            Net margin  9.8%9.9%12.0%9.1%12.8%15.7%14.7%16.5%
   
Basic EPS   [+]$0.55$0.59$0.74$0.58$0.97$1.26$1.16$1.26
Diluted EPS   [+]$0.54$0.57$0.72$0.57$0.94$1.22$1.13$1.22
   
Dividends per share   [+]$0.57 $0.84$0.84$0.83$0.81$0.81$0.81
   
Shares outstanding (basic)   [+]146.8146.3146.1144.7143.6141.9140.0138.3
Shares outstanding (diluted)   [+]150.4150.2150.0148.8147.9146.3144.6142.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy