Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 114.3 | 362.2 | 84.5 | 68.7 | 148.4 | 112.7 | 85.9 | 51.8 |
Accounts receivable, net | 42.5 | 30.0 | 49.1 | 27.1 | 26.2 | 27.7 | 20.7 | 20.2 |
Inventories | | | 10.6 | 14.5 | 15.7 | 24.1 | 21.4 | 15.4 |
Other current assets | 45.6 | 59.2 | 26.4 | 15.6 | 17.6 | 19.0 | 36.9 | 18.3 |
Total current assets | 202.4 | 451.4 | 170.6 | 126.0 | 207.9 | 183.5 | 164.8 | 105.7 |
Property, plant, and equipment, net | 27.2 | 29.6 | 30.4 | 22.3 | 22.8 | 23.4 | 14.0 | 6.7 |
Goodwill | 7.9 | 8.5 | 8.9 | 8.6 | 8.3 | 8.8 | 8.7 | 8.5 |
Long-term investments | 1.9 | 1.8 | | | | | | |
Other fixed assets | 115.5 | 51.0 | 45.2 | 47.8 | 55.0 | 49.0 | 73.8 | 47.8 |
Total assets | 3,789.4 | 3,636.4 | 3,728.7 | 2,861.0 | 2,780.7 | 2,858.5 | 2,685.8 | 2,315.9 |
|
Accounts payable | 22.1 | 23.4 | 24.8 | 18.2 | 18.0 | 25.1 | 22.3 | 21.5 |
Accrued expenses | 12.6 | 14.5 | 12.3 | 8.9 | 10.4 | 9.7 | 9.3 | 7.0 |
Current portion of long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 31.7 | 0.0 |
Current portion of long-term debt | | 125.0 | | 82.0 | | 3.4 | 31.7 | |
Deferred revenues | | | | 11.4 | 10.4 | 9.7 | 9.1 | |
Other current liabilities | 60.7 | 193.8 | 54.0 | 112.7 | 24.7 | 20.6 | 19.6 | 30.9 |
Total current liabilities | 95.3 | 231.7 | 91.1 | 151.2 | 63.5 | 68.5 | 92.0 | 59.5 |
Long-term debt | | | 1,360.5 | 973.1 | 972.6 | 1,022.0 | 1,030.2 | 830.6 |
Other liabilities | 117.5 | 137.2 | 259.3 | 120.5 | 92.1 | 77.4 | 74.1 | 85.7 |
Total liabilities | 212.9 | 369.0 | 1,711.0 | 1,244.8 | 1,128.2 | 1,168.0 | 1,196.2 | 975.7 |
|
Shareholders' equity [+] | 3,576.5 | 3,267.4 | 2,017.8 | 1,616.2 | 1,652.5 | 1,690.5 | 1,489.5 | 1,340.2 |
Retained earnings | 366.6 | 402.3 | 446.3 | 583.0 | 672.4 | 707.4 | 700.9 | 612.8 |
Tangible shareholders' equity | 3,568.6 | 3,258.9 | 2,008.8 | 1,607.6 | 1,644.2 | 1,681.7 | 1,480.8 | 1,331.7 |
|