Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

UMB FINANCIAL CORP (UMBF)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
    Interest income:  
        Interest income on loans  810.0619.3586.0637.8559.4461.3386.3308.3
        Interest income on investments  289.3225.9205.5196.1157.7146.5131.1118.9
        Interest income on trading account         0.4
        Interest income on repurchase agreements  19.110.011.813.84.83.72.70.7
       1,137.5861.5808.5862.9732.0616.9523.0430.7
    Interest expense:  
        Interest on deposits  167.626.458.2154.292.136.417.914.3
       223.746.077.3192.0121.558.027.718.6
Net interest income  913.8815.5731.2670.9610.4558.9495.3412.1
Provision for loan losses  37.920.0130.532.970.841.032.515.5
Net interest income after provision for loan losses  875.9795.5600.7638.1539.7517.9462.8396.6
        Deposit and loan fees  85.286.183.982.784.3  86.5
        Credit and debit card fees         69.2
        Gain on sale of investments, net        8.510.4
        Other non-interest income  469.1381.1476.3344.0317.4423.6394.0204.6
Total non-interest income  554.2467.2560.2426.8401.7423.6402.5370.7
Non-interest expenses  898.1833.6822.0778.9717.8705.1666.7638.9
Equity in earnings         -12.2
Pre-tax income before non-recurring items  571.1461.5368.7317.5253.5259.8219.4154.5
Non-recurring items  39.132.429.831.529.923.420.826.2
Pre-tax income  532.0429.1338.9286.0223.6236.3198.6128.3
Income taxes  100.376.052.442.427.353.445.031.7
            Tax rate  18.9%17.7%15.5%14.8%12.2%22.6%22.6%24.7%
Earnings from continuing ops  431.7353.0286.5243.6196.3183.0153.696.6
Earnings from discontinued ops      -0.764.15.219.5
Net income  431.7353.0286.5243.6195.5247.1158.8116.1
            Net margin  30.2%28.0%24.7%22.9%20.8%26.2%18.4%15.1%
   
Basic EPS  $8.93$7.31$5.95$4.99$3.98$3.72$3.15$2.05
Diluted EPS  $8.86$7.24$5.93$4.96$3.94$3.67$3.12$2.03
   
Shares outstanding (basic)  48.348.348.148.849.349.248.847.1
Shares outstanding (diluted)  48.748.748.349.149.849.849.347.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy